XML 116 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTANGIBLE (Tables)
 12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about intangible assets [abstract]  
Schedule of goodwill and intangible assets with indefinite useful life
December 31, 2023December 31, 2022
Goodwill - Facepa119,332 119,332 
Goodwill - Fibria 7,897,051 7,897,051 
Goodwill - MMC Brasil (1)
170,859  
Other (2)
4,834 3,405 
8,192,076 8,019,788 
(1)Refers to the goodwill of the MMC Brasil business combination, whose allocation of the purchase price is disclosed in note 1.2.3.
(2)Refers to other intangible assets with indefinite useful lives such as servitude of passage and electricity.
Summary of assumptions used in valuation of cash-generating units
Net average pulp price – Foreign market (US$/t)662.1 
Net average pulp price – Internal market (US$/t)648.7 
Average exchange rate (R$/US$)5.15 
Discount rate (pos-tax)
8.9% p.a.
Discount rate (pre-tax)
12.25% p.a.
Schedule of intangible assets with determined useful life
December 31, 2023December 31, 2022
Opening balance7,173,183 8,014,740 
Additions104,931 90,499 
Fair value adjustment MMC Brasil (1)
189,655  
Write-offs(2)(51)
Amortization(990,432)(966,796)
Transfers and others79,674 34,791 
Closing balance6,557,009 7,173,183 
Represented byAverage rate %
Non-competition agreements5.004,818 5,128 
Port concessions4.30537,179 554,832 
Lease agreements16.906,875 14,374 
Supplier agreements12.9040,739 55,554 
Port service contracts4.20549,821 579,289 
Cultivars14.3040,784 61,176 
Trademarks and patents (1)
9.05188,723 10,935 
Customer portfolio9.104,925,879 5,746,860 
Supplier agreements17.6010,861 21,427 
Software20.00141,178 113,946 
Other5.75110,152 9,662 
6,557,009 7,173,183 
Cost12,378,761 12,004,503 
Amortization(5,821,752)(4,831,320)
Closing balance6,557,009 7,173,183 
(1)On June 1, 2023, the Company completed the acquisition of MMC Brasil and on November 1, 2023 the legal entity has fully merged by Suzano S.A. (Note 1.2.3.)