XML 118 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS, FINANCING AND DEBENTURES (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about borrowings [abstract]  
Schedule of loans, financing and debentures by type
Average annual interest rate - %CurrentNon-currentTotal
TypeInterest rateDecember 31, 2023December 31, 2022December 31, 2023December 31, 2022December 31, 2023December 31, 2022
In foreign currency
BNDESUMBNDES7.5% 11,207    11,207 
BondsFixed5.0%841,625 907,059 40,122,749 43,218,286 40,964,374 44,125,345 
Export credits (“export prepayments”)SOFR/Fixed5.8%2,690,891 156,156 14,487,252 16,779,064 17,178,143 16,935,220 
Assets financingSOFR3.1%61,924 26,755 220,199 113,217 282,123 139,972 
IFC - International Finance CorporationSOFR5.5%731  2,871,399  2,872,130  
Others7,903 5,980   7,903 5,980 
3,603,074 1,107,157 57,701,599 60,110,567 61,304,673 61,217,724 
In local currency
BNDESTJLP8.4%49,348 69,495 199,988 246,004 249,336 315,499 
BNDESTLP13.2%57,060 41,640 3,123,727 1,775,991 3,180,787 1,817,631 
BNDESFixed4.0%4,020 18,666  4,011 4,020 22,677 
BNDESSELIC12.7%65,013 67,115 857,419 814,320 922,432 881,435 
CRA (“Agribusiness Receivables Certificates”)CDI/IPCA11.6% 1,829,966    1,829,966 
Assets financingCDI12.3%17,037  71,235  88,272  
NCE (“Export credit notes”)CDI12.1%3,114 76,463 100,000 1,277,616 103,114 1,354,079 
NCR (“Rural producer certificates”)CDI10.3%101,739 13,144 1,998,270 274,127 2,100,009 287,271 
Export credits (“export prepayments”)Fixed8.4%791,306 77,694  1,315,813 791,306 1,393,507 
DebenturesCDI/IPCA11.7%66,536 33,689 8,362,207 5,421,113 8,428,743 5,454,802 
1,155,173 2,227,872 14,712,846 11,128,995 15,868,019 13,356,867 
4,758,247 3,335,029 72,414,445 71,239,562 77,172,692 74,574,591 
Interest on financing1,232,810 1,238,623   1,232,810 1,238,623 
Non-current funding3,525,437 2,096,406 72,414,445 71,239,562 75,939,882 73,335,968 
4,758,247 3,335,029 72,414,445 71,239,562 77,172,692 74,574,591 
Schedule of changes in loans, financing and debentures
December 31, 2023December 31, 2022
Opening balance74,574,591 79,628,629 
Fundraising, net of issuance costs 10,944,794 1,335,715 
Interest accrued 4,797,094 4,007,737 
Monetary and exchange rate variations, net(4,185,675)(3,949,020)
Payment of principal (4,296,447)(2,517,934)
Payment of interest (4,728,998)(4,019,072)
Amortization of fundraising costs 67,333 69,649 
Others (fair value adjustments to business combinations) 18,887 
Closing balance77,172,692 74,574,591 
Schedule of non-current portion of loans, financing and debentures by maturity
202520262027202820292030 onwardsTotal
In foreign currency
Bonds1,638,631 2,511,857 3,364,504 2,390,464 8,460,351 21,756,942 40,122,749 
Export credits (“export prepayments”)5,303,913 4,684,879 3,772,028  726,432  14,487,252 
Assets financing62,740 65,170 64,944 27,345   220,199 
IFC - International Finance Corporation  188,273 887,572 1,291,013 504,541 2,871,399 
7,005,284 7,261,906 7,389,749 3,305,381 10,477,796 22,261,483 57,701,599 
In local currency
BNDES – TJLP99,525 85,538 7,117 3,604 3,604 600 199,988 
BNDES – TLP69,785 92,134 152,944 150,111 135,949 2,522,804 3,123,727 
BNDES – Selic231,793 230,625 30,406 30,405 30,406 303,784 857,419 
Asset financing17,302 17,644 17,997 18,292   71,235 
NCE (“Export credit notes”)  25,000 25,000 25,000 25,000 100,000 
NCR (“Rural producer certificates”)     1,998,270 1,998,270 
Debentures2,340,550 2,335,130  748,466  2,938,061 8,362,207 
2,758,955 2,761,071 233,464 975,878 194,959 7,788,519 14,712,846 
9,764,239 10,022,977 7,623,213 4,281,259 10,672,755 30,050,002 72,414,445 
Schedule of loans and financing by currency
December 31, 2023December 31, 2022
Brazilian Reais15,868,019 13,347,244 
US Dollars61,304,673 61,216,140 
Currency basket 11,207 
77,172,692 74,574,591 
Schedule of fundraising costs and premiums of securities