XML 188 R158.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION - Operating segment results (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
SEGMENT INFORMATION      
Net sales R$ 47,403,282 R$ 39,755,575 R$ 49,830,946
Cost of sales (27,401,527) (25,076,675) (24,821,288)
Adjusted EBITDA 23,849,200 18,272,970 28,194,902
Adjustments to EBITDA 1,065,887 1,264,428 1,435,769
Depreciation and amortisation expense (9,223,995) (7,321,110) (7,407,890)
Financial Result (28,802,145) 5,780,928 6,432,800
Profit (loss) before tax (13,111,053) 17,997,216 28,655,581
Increase (decrease) in fair value measurement, assets 1,431,532 1,989,831 1,199,759
Gains (losses) on disposals of property, plant and equipment (169,284) (232,143) 19,436
Accrual for ICMS credit losses (130,726) (348,628) (58,003)
Adjustment to EBITDA, other (65,635) (144,632) 274,577
Total Net Sales      
SEGMENT INFORMATION      
Net sales 47,403,282 39,755,575 49,830,946
Domestic (Brazil)      
SEGMENT INFORMATION      
Net sales 9,573,844 8,863,292 8,524,638
Foreign      
SEGMENT INFORMATION      
Net sales 37,829,438 30,892,283 41,306,308
Asia      
SEGMENT INFORMATION      
Net sales 15,785,567 13,660,165 18,298,105
Europe      
SEGMENT INFORMATION      
Net sales 12,251,178 9,003,272 13,093,824
North America      
SEGMENT INFORMATION      
Net sales 7,879,965 6,158,439 7,664,359
Central and South America      
SEGMENT INFORMATION      
Net sales 1,849,997 1,995,782 2,233,637
Africa      
SEGMENT INFORMATION      
Net sales 62,730 74,625 16,383
Pulp      
SEGMENT INFORMATION      
Cost of sales (21,261,705) (19,694,674) (19,958,000)
Adjusted EBITDA 20,866,160 15,194,660 25,098,535
Pulp | Total Net Sales      
SEGMENT INFORMATION      
Net sales 37,593,462 30,677,265 41,384,322
Pulp | Domestic (Brazil)      
SEGMENT INFORMATION      
Net sales 2,295,258 2,144,199 2,665,746
Pulp | Foreign      
SEGMENT INFORMATION      
Net sales 35,298,204 28,533,066 38,718,576
Pulp | Asia      
SEGMENT INFORMATION      
Net sales 15,760,800 13,588,032 18,294,046
Pulp | Europe      
SEGMENT INFORMATION      
Net sales 11,895,394 8,701,141 12,768,321
Pulp | North America      
SEGMENT INFORMATION      
Net sales 6,965,731 5,682,010 7,055,625
Pulp | Central and South America      
SEGMENT INFORMATION      
Net sales 670,157 558,601 592,360
Pulp | Africa      
SEGMENT INFORMATION      
Net sales 6,122 3,282 8,224
Paper      
SEGMENT INFORMATION      
Cost of sales (6,139,822) (5,382,001) (4,863,288)
Adjusted EBITDA 2,983,040 3,078,310 3,096,367
Paper | Total Net Sales      
SEGMENT INFORMATION      
Net sales 9,809,820 9,078,310 8,446,624
Paper | Domestic (Brazil)      
SEGMENT INFORMATION      
Net sales 7,278,586 6,719,093 5,858,892
Paper | Foreign      
SEGMENT INFORMATION      
Net sales 2,531,234 2,359,217 2,587,732
Paper | Asia      
SEGMENT INFORMATION      
Net sales 24,767 72,133 4,059
Paper | Europe      
SEGMENT INFORMATION      
Net sales 355,784 302,131 325,503
Paper | North America      
SEGMENT INFORMATION      
Net sales 914,234 476,429 608,734
Paper | Central and South America      
SEGMENT INFORMATION      
Net sales 1,179,840 1,437,181 1,641,277
Paper | Africa      
SEGMENT INFORMATION      
Net sales R$ 56,608 R$ 71,343 R$ 8,159