XML 33 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF INCOME (LOSS) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Profit or loss [abstract]      
NET SALES R$ 47,403,282 R$ 39,755,575 R$ 49,830,946
Cost of sales (27,401,527) (25,076,675) (24,821,288)
Gross profit 20,001,755 14,678,900 25,009,658
OPERATING INCOME (EXPENSES)      
Selling (2,938,547) (2,596,377) (2,483,194)
General and administrative (2,619,844) (1,923,228) (1,709,767)
Income from associates and joint ventures (13,845) (19,379) 284,368
Other operating income, net 1,261,573 2,076,372 1,121,716
OPERATING PROFIT BEFORE NET FINANCIAL INCOME (EXPENSES) 15,691,092 12,216,288 22,222,781
NET FINANCIAL INCOME (EXPENSES)      
Financial expenses (5,541,903) (4,659,162) (4,590,370)
Financial income 1,737,434 1,825,649 967,010
Derivative financial instruments (9,112,683) 5,526,714 6,761,567
Monetary and exchange variations, net (15,884,993) 3,087,727 3,294,593
NET INCOME (LOSS) BEFORE TAXES (13,111,053) 17,997,216 28,655,581
Income and social contribution taxes      
Current (1,365,599) (395,392) (510,896)
Deferred 7,431,946 (3,495,443) (4,749,798)
Net income (loss) for the year (7,044,706) 14,106,381 23,394,887
Attributable to      
Resulted of the year attributable to controlling shareholders' (7,074,198) 14,084,848 23,381,617
Non-controlling interest R$ 29,492 R$ 21,533 R$ 13,270
Earnings (loss) per share      
Basic R$ (5.59313) R$ 10.85794 R$ 17.57724
Diluted R$ (5.59313) R$ 10.85387 R$ 17.57305