XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated balance sheet - BRL (R$)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents R$ 9,018,818,000 R$ 8,345,871,000
Marketable securities 12,971,547,000 12,823,886,000
Trade accounts receivable 9,132,860,000 6,848,454,000
Inventories 7,962,324,000 5,946,948,000
Recoverable taxes 1,109,619,000 888,539,000
Derivative financial instruments 1,006,427,000 2,676,526,000
Advances to suppliers 92,133,000 113,743,000
Other assets 889,232,000 925,105,000
Total current assets 42,182,960,000 38,569,072,000
Non-current assets    
Marketable securities 391,964,000 443,400,000
Recoverable taxes 1,179,125,000 1,373,647,000
Deferred taxes 7,984,015,000 545,213,000
Derivative financial instruments 2,880,673,000 1,753,928,000
Advances to suppliers 2,503,537,000 2,242,229,000
Judicial deposits 487,993,000 361,693,000
Other assets 156,880,000 182,463,000
Biological assets 22,283,001,000 18,278,582,000
Investments 1,816,923,000 608,013,000
Property, plant and equipment 64,986,040,000 59,289,069,000
Right of use 5,180,691,000 5,196,631,000
Intangible 13,902,303,000 14,749,085,000
Total non-current assets 123,753,145,000 105,023,953,000
TOTAL ASSETS 165,936,105,000 143,593,025,000
Current liabilities    
Trade accounts payable 6,033,285,000 5,572,219,000
Loans, financing and debentures 10,501,387,000 4,758,247,000
Lease liabilities 872,228,000 753,399,000
Derivative financial instruments 2,760,273,000 578,763,000
Taxes payable 363,715,000 443,454,000
Payroll and charges 1,232,971,000 766,905,000
Liabilities for assets acquisitions and subsidiaries 21,166,000 93,405,000
Dividends and interest on own capital payable 2,200,917,000 1,316,528,000
Advances from customers 145,200,000 172,437,000
Other liabilities 346,796,000 339,683,000
Total current liabilities 24,477,938,000 14,795,040,000
Non-current liabilities    
Loans, financing and debentures 90,934,144,000 72,414,445,000
Lease liabilities 6,100,687,000 5,490,383,000
Derivative financial instruments 7,694,547,000 1,857,309,000
Liabilities for assets acquisitions and subsidiaries 99,324,000 93,782,000
Provision for judicial liabilities 2,926,750,000 2,860,409,000
Employee benefit plans 721,560,000 833,683,000
Deferred taxes 12,596,000 11,377,000
Share-based compensation plans 361,974,000 268,489,000
Advances from customers 74,715,000 74,715,000
Other liabilities 116,295,000 83,093,000
Total non-current liabilities 109,042,592,000 83,987,685,000
TOTAL LIABILITIES 133,520,530,000 98,782,725,000
Equity    
Share capital 19,235,546,000 9,235,546,000
Capital reserves 60,226,000 26,744,000
Treasury shares (1,339,197,000) (1,484,014,000)
Profit reserves 12,978,898,000 35,376,198,000
Other reserves 1,348,796,000 1,538,296,000
Controlling shareholders' 32,284,269,000 44,692,770,000
Non-controlling interest 131,306,000 117,530,000
Total equity 32,415,575,000 44,810,300,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY R$ 165,936,105,000 R$ 143,593,025,000