XML 69 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1

Employee benefits plans (Tables)

12 Months Ended

Dec. 31, 2024

Disclosure of information about defined benefit plans [abstract]

Disclosure of net defined benefit liability (asset) [text block]

						12/31/2024						12/31/2023
Opening balance						833,683						691,424
Interest on actuarial liabilities						73,853						67,272
Current service cost						1,997						1,959
Actuarial loss – experience						(125)						57,765
Actuarial loss (gain) – financial assumptions						(137,649)						70,762
Benefits paid directly by entity						(50,199)						(55,499)
Closing balance						721,560						833,683

Disclosure of defined benefit plans [text block]

12/31/2024

12/31/2023

Economic

Nominal discount rate – medical assistance and life insurance

11.16% p.a.

9.14% p.a.

Medical cost growth rate

6.86% p.a.

6.86% p.a.

Nominal inflation

3.50% p.a.

3.50% p.a.

Aging factor

0 to 24 years: 1.50% p.a.

0 to 24 years: 1.50% p.a.

25 to 54 years: 2.50% p.a.

25 to 54 years: 2.50% p.a.

55 to 79 years: 4.50% p.a.

55 to 79 years: 4.50% p.a.

Above 80 years: 2.50% p.a.

Above 80 years: 2.50% p.a.

Biometric

Table of general mortality

AT-2000

AT-2000

Table of mortality of disabled persons

IAPB 57

IAPB 57

Turnover

1.00% p.a.

1.00% p.a.

Other

Retirement age

65 years

65 years

Family composition

Men 4 years + older

Men 4 years + older

and 90% married

and 90% married

Permanency in the plan

100%

100%

Disclosure of sensitivity analysis for actuarial assumptions [text block]

The sensitivity analysis regarding the relevant assumptions of the plans show the impact on the liability balance:

Discount rate

Medical costs growth rate

+0.50%

691,494

+1.00%

788,124

Disclosure of information about maturity profile of defined benefit obligation [text block]

Payments						Medical assistance and life insurance
2025						53,601
2026						57,267
2027						60,995
2028						64,862
2029						68,645
2029 to 2034						397,704

X

- Definition

The disclosure of defined benefit plans. [Refer: Defined benefit plans [domain]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 19
-IssueDate 2024-01-01
-Paragraph 138
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2024-en-r&anchor=para_138&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfDefinedBenefitPlansExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfInformationAboutDefinedBenefitPlansAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of information about the maturity profile of a defined benefit obligation. This will include the weighted average duration of the defined benefit obligation and may include other information about the distribution of the timing of benefit payments, such as a maturity analysis of the benefit payments. [Refer: Defined benefit obligation, at present value]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 19
-IssueDate 2024-01-01
-Paragraph 147
-Subparagraph c
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2024-en-r&anchor=para_147_c&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfInformationAboutMaturityProfileOfDefinedBenefitObligationExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of a net defined benefit liability (asset). [Refer: Net defined benefit liability (asset)]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 19
-IssueDate 2024-01-01
-Paragraph 140
-Subparagraph a
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2024-en-r&anchor=para_140_a&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfNetDefinedBenefitLiabilityAssetExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of a sensitivity analysis for significant actuarial assumptions used to determine the present value of a defined benefit obligation. [Refer: Actuarial assumptions [domain]; Defined benefit obligation, at present value]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 19
-IssueDate 2024-01-01
-Paragraph 145
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2024-en-r&anchor=para_145&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfSensitivityAnalysisForActuarialAssumptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration