XML 97 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial instruments - Sensitivity analysis – exposure to interest rates – except for derivative financial instruments (Details)
R$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
BRL (R$)
Dec. 31, 2024
BRL (R$)
Possible 25% | Cash and cash equivalents    
Disclosure of detailed information about financial instruments [line items]    
Financial assets R$ 1,624,010 R$ 1,624,010
Possible 25% | Marketable securities    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 17,564 17,564
Possible 25% | Loans and financing    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities R$ (20,751,229) R$ (20,751,229)
Possible 25% | Interest rate risk [member]    
Disclosure of detailed information about financial instruments [line items]    
Sensitivity Analysis, Interest Rate, Percentage of Increase (Decrease) 25.00% 25.00%
Possible 25% | Interest rate risk [member] | Cash and cash equivalents | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets R$ 73,578 R$ 73,578
Possible 25% | Interest rate risk [member] | Marketable securities | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 403,783 403,783
Possible 25% | Interest rate risk [member] | Loans and financing | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 282,202 282,202
Possible 25% | Interest rate risk [member] | Loans and financing | BNDES – TJLP    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 3,770 3,770
Possible 25% | Interest rate risk [member] | Loans and financing | SOFR    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 320,294 320,294
Remote 50% | Cash and cash equivalents    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 3,248,020 3,248,020
Remote 50% | Marketable securities    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 35,128 35,128
Remote 50% | Loans and financing    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities R$ (41,502,458) R$ (41,502,458)
Remote 50% | Interest rate risk [member]    
Disclosure of detailed information about financial instruments [line items]    
Sensitivity Analysis, Interest Rate, Percentage of Increase (Decrease) 50.00% 50.00%
Remote 50% | Interest rate risk [member] | Cash and cash equivalents | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets R$ 147,155 R$ 147,155
Remote 50% | Interest rate risk [member] | Marketable securities | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 807,565 807,565
Remote 50% | Interest rate risk [member] | Loans and financing | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 564,404 564,404
Remote 50% | Interest rate risk [member] | Loans and financing | BNDES – TJLP    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 7,540 7,540
Remote 50% | Interest rate risk [member] | Loans and financing | SOFR    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 640,588 640,588
Probable (base value) | Cash and cash equivalents    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 6,496,039 6,496,039
Probable (base value) | Marketable securities    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 70,255 70,255
Probable (base value) | Loans and financing    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities (83,004,915) (83,004,915)
Probable (base value) | Interest rate risk [member] | Cash and cash equivalents | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 2,422,308 2,422,308
Probable (base value) | Interest rate risk [member] | Marketable securities | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 13,293,256 13,293,256
Probable (base value) | Interest rate risk [member] | Loans and financing | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 9,290,595 9,290,595
Probable (base value) | Interest rate risk [member] | Loans and financing | BNDES – TJLP    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 202,961 202,961
Probable (base value) | Interest rate risk [member] | Loans and financing | SOFR    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities R$ 28,534,005 R$ 28,534,005