XML 101 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial instruments - Outstanding derivatives by contract type, including embedded derivatives (Details)
R$ in Thousands, $ in Thousands
Dec. 31, 2024
BRL (R$)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
BRL (R$)
Dec. 31, 2023
USD ($)
Disclosure of detailed information about financial instruments [line items]        
Fair value in R$ R$ (6,567,720)   R$ 1,994,382  
Derivative financial instruments 1,006,427   2,676,526  
Derivative financial instruments 2,880,673   1,753,928  
Current derivative financial liabilities (2,760,273)   (578,763)  
Non-current derivative financial liabilities (7,694,547)   (1,857,309)  
Operational Hedge        
Disclosure of detailed information about financial instruments [line items]        
Fair value in R$ (4,660,846)   2,231,475  
Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Fair value in R$ (1,843,085)   (486,713)  
Commodity Hedge        
Disclosure of detailed information about financial instruments [line items]        
Fair value in R$ (63,789)   249,620  
NDF (R$ x US$) | Operational Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value 581,000   505,000  
Fair value in R$ (331,876)   162,776  
NDF (€ x US$) | Operational Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value   262,088  
Fair value in R$   100,362  
Swap US$ e US-CPI (1) | Commodity Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value 138,439   131,510  
Fair value in R$ (80,759)   230,471  
Swap VLSFO/Brent | Commodity Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value 39,706   142,794  
Fair value in R$ 10,873   22,297  
Interest rate swap contract [member] | Zero Cost Collar | Operational Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   $ 6,852,200   $ 4,500,200
Fair value in R$ (4,328,970)   1,968,337  
Interest rate swap contract [member] | Zero Cost Collar | Commodity Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   163,941   163,100
Fair value in R$ 6,097   (3,148)  
Interest rate swap contract [member] | NDF (R$ x US$) | Operational Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   581,000   505,000
Fair value in R$ (331,876)   162,776  
Interest rate swap contract [member] | NDF (€ x US$) | Operational Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $     262,088
Fair value in R$   100,362  
Interest rate swap contract [member] | Swap SOFR to Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   1,973,705   2,555,626
Fair value in R$ 394,129   741,492  
Interest rate swap contract [member] | Swap IPCA to CDI (notional in Brazilian Reais) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   8,128,395   4,274,397
Fair value in R$ (825,899)   47,645  
Interest rate swap contract [member] | Swap CNH to Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   165,815  
Fair value in R$ (6,440)    
Interest rate swap contract [member] | Swap CDI x Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   909,612   1,025,000
Fair value in R$ (776,261)   (1,081,964)  
Interest rate swap contract [member] | Pre-fixed Swap R$ to US$ (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $     200,000
Fair value in R$   (203,045)  
Interest rate swap contract [member] | Swap CDI x SOFR (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   610,171   125,000
Fair value in R$ (590,764)     25,774
Interest rate swap contract [member] | Swap SOFR to SOFR (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   150,961   150,961
Fair value in R$ (37,850)     (16,615)
Interest rate swap contract [member] | Swap US$ e US-CPI (1) | Commodity Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   138,439   131,510
Fair value in R$ (80,759)   230,471  
Interest rate swap contract [member] | Swap VLSFO/Brent | Commodity Hedge        
Disclosure of detailed information about financial instruments [line items]        
Notional value | $   $ 39,706   $ 142,794
Fair value in R$ 10,873   22,297  
Derivative Assets | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Fair value in R$ 3,594,291   1,529,543  
Derivative Assets | Swap SOFR to Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 1,973,705   2,555,626  
Fair value in R$ 424,824   1,104,984  
Derivative Assets | Swap IPCA to CDI (notional in Brazilian Reais) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 8,382,699   4,320,471  
Fair value in R$ 927,586   161,542  
Derivative Assets | Swap CNH to Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 1,200,000      
Derivative Assets | Swap CDI x Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 4,748,394   3,898,011  
Fair value in R$ 1,482,759   223,776  
Derivative Assets | Swap CDI x SOFR (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 3,117,625   644,850  
Fair value in R$ 754,173   32,560  
Derivative Assets | Swap SOFR to SOFR (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 150,961   150,961  
Fair value in R$ 4,949   6,681  
Derivative Liabilities | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Fair value in R$ (5,437,376)   (2,016,256)  
Derivative Liabilities | Swap SOFR to Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 1,973,705   2,555,626  
Fair value in R$ (30,695)   (363,492)  
Derivative Liabilities | Swap IPCA to CDI (notional in Brazilian Reais) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 8,128,395   4,274,397  
Fair value in R$ (1,753,485)   (113,897)  
Derivative Liabilities | Swap CNH to Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 165,815      
Fair value in R$ (6,440)      
Derivative Liabilities | Swap CDI x Fixed (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 909,612   1,025,000  
Fair value in R$ (2,259,020)   (1,305,740)  
Derivative Liabilities | Swap CDI x SOFR (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 610,171   125,000  
Fair value in R$ (1,344,937)   (6,786)  
Derivative Liabilities | Swap SOFR to SOFR (US$) | Debt hedges        
Disclosure of detailed information about financial instruments [line items]        
Notional value 150,961   150,961  
Fair value in R$ R$ (42,799)   R$ (23,296)