XML 46 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Financial instruments and risk management (Tables)
6 Months Ended
Jun. 30, 2025
Disclosure of detailed information about financial instruments [line items]  
Financial Instruments - Classification
Note06/30/202512/31/2024
Assets
Amortized cost
Cash and cash equivalents512,283,589 9,018,818 
Trade accounts receivable77,287,028 9,132,860 
Other assets (1)

682,051 628,275 

20,252,668 18,779,953 
Fair value through other comprehensive income

Investments14.1931,722 1,138,066 

931,722 1,138,066 
Fair value through profit or loss

Derivative financial instruments4.5.15,156,340 3,887,100 
Marketable securities68,503,950 13,363,511 

13,660,290 17,250,611 

34,844,680 37,168,630 
Liabilities

Amortized cost

Trade accounts payable175,951,839 6,033,285 
Loans, financing and debentures18.191,627,156 101,435,531 
Lease liabilities19.26,787,997 6,972,915 
Liabilities for assets acquisitions and subsidiaries23112,535 120,490 
Dividends and interests on own capital payable

1,997 2,200,917 
Other liabilities (1)

155,829 143,330 

104,637,353 116,906,468 
Fair value through profit or loss

Derivative financial instruments4.5.15,650,833 10,454,820 

5,650,833 10,454,820 

110,288,186 127,361,288 

75,443,506 90,192,658 
Financial Instruments - Fair Value
Yield used to discount/methodology06/30/202512/31/2024
Quoted in the secondary market
In foreign currency

BondsSecondary Market42,872,554 48,734,909 
Estimated present value
In foreign currency
Export credits (“Prepayment”)SOFR19,618,606 22,740,891 
Assets FinancingSOFR331,481 422,115 
IFC - International Finance CorporationSOFR5,581,088 6,261,715 
ECA - Export Credit AgencySOFR769,830 864,202 
Panda Bonds - CNYFixed907,067 951,125 
In local currency
BNDES – TJLPDI 1136,792 171,109 
BNDES – TLPDI 13,530,603 3,275,012 
BNDES – TRDI 136,792 33,466 
BNDES – Selic (“Special Settlement and Custody System”)DI 1616,896 645,139 
BNDES – UMBNDESDI 2109,980 106,966 
Assets FinancingDI 156,446 60,566 
DebenturesDI 1/IPCA11,866,426 12,002,992 
NCE (“Export Credit Notes”) DI 1106,600 108,308 
NCR (“Rural Credit Notes”)DI 15,298,162 2,424,457 
ECO INVEST – Agroindustrial CreditDI 1332,382  
92,171,705 98,802,972 
Financial Instrument - Liquidity risk
06/30/2025
Book valueUndiscounted cash flowUp to 1 year1 - 2 years2 - 5 yearsMore than 5 years
Liabilities
Trade accounts payables5,951,839 5,951,839 5,951,839 
Loans, financing and debentures 91,627,156 130,146,121 6,628,876 21,331,688 42,346,732 59,838,825 
Lease liabilities6,787,997 12,481,884 1,978,922 1,173,974 3,061,598 6,267,390 
Liabilities for asset acquisitions and subsidiaries112,535 134,678 20,643 19,740 94,295  
Derivative financial instruments 5,650,833 8,359,856 447,323 485,387 1,415,834 6,011,312 
Dividends and interests on own capital payable1,997 1,997 1,997 
Other liabilities155,829 155,829 48,184 107,645 
110,288,186 157,232,204 15,077,784 23,118,434 46,918,459 72,117,527 
12/31/2024
Book
value
Undiscounted cash flowUp to 1 year1 - 2 years2 - 5 yearsMore than 5 years
Liabilities
Trade accounts payables6,033,285 6,033,285 6,033,285 
Loans, financing and debentures 101,435,531 142,028,543 13,599,011 14,235,170 50,858,667 63,335,695 
Lease liabilities6,972,915 12,099,294 1,302,590 1,176,832 3,094,493 6,525,379 
Liabilities for asset acquisitions and subsidiaries120,490 146,082 23,425 22,400 100,257 
Derivative financial instruments 10,454,820 13,878,150 1,676,180 957,540 1,489,357 9,755,073 
Dividends and interests on own capital payable2,200,917 2,200,917 2,200,917 
Other liabilities143,330 143,330 60,892 82,438 
127,361,288 176,529,601 24,896,300 16,474,380 55,542,774 79,616,147 
Financial Instruments - Exchange rate risk management
06/30/202512/31/2024
Assets
Cash and cash equivalents9,057,082 6,496,039 
Marketable securities1,115,185 70,255 
Trade accounts receivable5,585,594 7,090,160 
Derivative financial instruments3,462,240 3,887,100 
19,220,101 17,543,554 
Liabilities
Trade accounts payable(1,549,258)(1,350,763)
Loans and financing(69,843,971)(83,004,915)
Liabilities for asset acquisitions and subsidiaries(84,462)(93,308)
Derivative financial instruments(3,585,475)(10,448,379)
(75,063,166)(94,897,365)
(55,843,065)(77,353,811)
Financial Instruments - sensitivity analysis
06/30/2025
Effect on profit or loss
Probable (base value)Possible (25%)Remote (50%)
Cash and cash equivalents9,057,082 2,264,271 4,528,541 
Marketable securities1,115,185 278,796 557,593 
Trade accounts receivable5,585,594 1,396,399 2,792,797 
Trade accounts payable(1,549,258)(387,315)(774,629)
Loans and financing(69,843,971)(17,460,993)(34,921,986)
Liabilities for asset acquisitions and subsidiaries(84,462)(21,116)(42,231)
06/30/2025
Effect on profit or loss
Probable (base value)Possible (25%)Remote (50%)
Embedded derivative in a commitment to purchase standing wood, originating from a forest partnership agreement94,560 (28,823)(59,056)
Financial Instruments - Sensitivity analysis foreign exchange - derivative
06/30/2025
Effect on profit or loss
Probable (base value)Possible 25%Remote 50%
Dollar/Real
Derivative financial instruments
Derivative options290,364 (6,463,834)(14,873,219)
Derivative swaps(873,359)(2,591,116)(5,096,080)
Derivative Non-Deliverable Forward (‘NDF’) Contracts7,419 (115,804)(232,931)
Embedded derivatives94,560 (171,652)(343,304)
Commodity Derivatives(13,465)(3,485)(6,875)
Dollar/CNY
Derivative financial instruments
NDF parity derivatives (14)(3)(6)
Notional value, net in U.S.$Fair value in R$
06/30/202512/31/202406/30/202512/31/2024
Instruments as part of cash flow protection strategy
Cash flow hedge
Zero Cost Collar6,844,400 6,852,200 290,364 (4,328,970)
NDF (R$ x US$)90,000 581,000 7,419 (331,876)
NDF (CNY x US$)1,500 (14)
Debt hedges
Swap SOFR x Fixed (US$)1,576,482 1,973,705 112,139 394,129 
Swap IPCA x CDI (notional in Brazilian Reais)8,011,292 8,128,395 (517,031)(825,899)
Swap CNY x Fixed (US$)165,815 165,815 (311)(6,440)
Swap CDI x Fixed (US$)1,084,612 909,612 (351,438)(776,261)
Pre-fixed Swap to CDI (notional in Brazilian Reais)2,702,972 47,421 
Swap CDI x SOFR (US$)635,171 610,171 (164,140)(590,764)
Swap SOFR x SOFR (US$) 150,961  (37,850)
Commodity Hedge
Swap US$ e US-CPI (1)
138,182 138,439 94,560 (80,759)
Zero Cost Collar (Brent)306,998 163,941 (13,579)6,097 
Swap VLSFO/Brent13,518 39,706 117 10,873 
(494,493)(6,567,720)
Current assets1,100,397 1,006,427 
Non-current assets4,055,943 2,880,673 
Current liabilities(1,044,493)(2,760,273)
Non-current liabilities(4,606,340)(7,694,547)
(494,493)(6,567,720)
Financial Instruments - Fair Value Maturity
06/30/202512/31/2024
2025108,204 (1,753,846)
2026355,770 (1,699,768)
2027720,745 (36,905)
2028 onwards(1,679,212)(3,077,201)
(494,493)(6,567,720)
Financial Instruments - Outstanding assets and liabilities
Notional valueFair value in R$
Currency06/30/202512/31/202406/30/202512/31/2024
Debt hedges
Assets
Swap CDI to FixedUS$5,672,695 4,748,394 1,343,712 1,482,759 
Swap SOFR to Fixed US$ 1,576,482 1,973,705 263,803 424,824 
Swap IPCA to CDIR$8,508,353 8,382,699 877,583 927,586 
Pre-fixed Swap to CDI US$2,700,000  355,628  
Swap CDI to SOFRUS$3,260,425 3,117,625 872,515 754,173 
Swap CNY to FixedCNY1,200,000 1,200,000 31,144  
Swap SOFR to SOFRUS$ 150,961  4,949 
3,744,385 3,594,291 
Liabilities
Swap CDI to Fixed US$ 1,084,612 909,612 (1,695,150)(2,259,020)
Swap SOFR to Fixed US$ 1,576,482 1,973,705 (151,664)(30,695)
Swap IPCA to CDIR$8,011,292 8,128,395 (1,394,614)(1,753,485)
Pre-fixed Swap to CDI US$ 2,700,000  (308,207) 
Swap CDI to SOFRUS$635,171 610,171 (1,036,655)(1,344,937)
Swap CNY to FixedUS$165,815 165,815 (31,455)(6,440)
Swap SOFR to SOFRUS$  150,961  (42,799)
(4,617,745)(5,437,376)
(873,360)(1,843,085)
Cash flow hedge
Zero Cost Collar (US$ x R$)US$ 6,844,400 6,852,200 290,364 (4,328,970)
NDF (R$ x US$)US$ 90,000 581,000 7,419 (331,876)
NDF (CNY x US$)US$ 1,500  (14) 
297,769 (4,660,846)
 Commodity hedge
Swap US-CPI (standing wood) (1)US$138,182 138,439 94,560 (80,759)
Zero Cost Collar (Brent)US$306,998 163,941 (13,579)6,097 
Swap VLSFO/BrentUS$13,518 39,706 117 10,873 
81,098 (63,789)
(494,493)(6,567,720)
Financial Instruments - Fair Value Settled
06/30/202512/31/2024
Cash flow hedge
Zero Cost Collar (R$ x US$)(102)645,759 
NDF (R$ x US$)(19,000)(68,695)
NDF (€ x US$)73,781 

(19,102)650,845 

Commodity Hedge 5,495 89,327 
Swap VLSFO/other5,495 89,327 

Debt hedges
Swap CDI to Fixed (US$)198,033 (1,635,058)
Swap IPCA to CDI (Brazilian Reais)(125,029)(59,243)
Swap Pre-Fixed to US$ (221,462)
Swap SOFR to SOFR (US$)1,504 2,199 
Swap CDI to SOFR (US$)79,748 19,074 
Swap SOFR to Fixed (US$)138,632 603,737 

292,888 (1,290,753)

279,281 (550,581)
Financial Instruments - Fair Value Hierarchy
06/30/2025
Level 1Level 2Level 3Total
Assets
At fair value through profit or loss
Derivative financial instruments5,156,340 5,156,340 
Marketable securities1,260,384 7,243,566 8,503,950 
1,260,384 12,399,906  13,660,290 
At fair value through other comprehensive income



Other investments (note 14.1)896,680 35,042 931,722 
896,680  35,042 931,722 






Biological assets 23,221,979 23,221,979 
  23,221,979 23,221,979 
Total assets2,157,064 12,399,906 23,257,021 37,813,991 
Liabilities






At fair value through profit or loss





Derivative financial instruments 5,650,833 5,650,833 
 5,650,833  5,650,833 
 5,650,833  5,650,833 
12/31/2024
Level 1Level 2Level 3Total
Assets
At fair value through profit or loss
Derivative financial instruments3,887,100 3,887,100 
Marketable securities1,203,776 12,159,735 13,363,511 
1,203,776 16,046,835  17,250,611 
At fair value through other comprehensive income



Other investments - (note 14.1)38,196 1,138,066 
1,099,870  38,196 1,138,066 
Biological assets22,283,001 22,283,001 
  22,283,001 22,283,001 
Total assets2,303,646 16,046,835 22,321,197 40,671,678 
Liabilities
At fair value through profit or loss
Derivative financial instruments10,454,820 10,454,820 
 10,454,820  10,454,820 
Total liabilities 10,454,820  10,454,820 
Interest rate risk [member] | Financial instruments, excluding derivatives  
Disclosure of detailed information about financial instruments [line items]  
Financial Instruments - sensitivity analysis
06/30/2025
Effect on profit or loss
ProbablePossible (25%)Remote (50%)
CDI/SELIC
Cash and cash equivalents2,836,399 105,656 211,312 
Marketable securities5,803,142 217,055 434,111 
Loans and financing9,371,502 349,088 698,177 
TJLP/TLP
Loans and financing149,642 3,236 6,472 
SOFR
Loans and financing24,616,123 273,854 547,709 
Interest rate risk [member] | Derivative financial instruments  
Disclosure of detailed information about financial instruments [line items]  
Financial Instruments - sensitivity analysis
06/30/2025
Effect on profit or loss
ProbableProbable 25%Remote 50%
CDI
Derivative financial instruments
Liabilities
Derivative options290,364 (575,729)(1,103,722)
Derivative swaps(873,359)(412,617)(770,990)
SOFR
Derivative financial instruments
Liabilities
Derivative swaps(873,359)(135,482)(263,370)