XML 37 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Share-based compensation plan
9 Months Ended
Sep. 30, 2025
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Disclosure of share-based payment arrangements [text block]
22 SHARE-BASED COMPENSATION PLAN
The Company has long-term share-based remuneration plans: (i) Phantom stock option plan (“PS”), settled in cash; and (ii) Performance Share Plan, settled in shares.
The characteristics and measurement method of each plan were disclosed in the annual financial statements for the year ended December 31, 2024 (Note 22), which did not change during the nine-month period ended September 30, 2025.
22.1 Phantom shares plan (“PS”)
The roll-forward arrangements are set out below:
Number of shares
Year of grantFair value on grant date31/12/2024Shares grantedCancelled
Exercised (1)
30/09/2025Available for completionYear of vesting
2025202620272028
2020R$38.50 33,384 1,083 (34,467)  
2021R$62.25 874,480 28,375 (13,046)(852,348)37,461 37,461  
2022R$57.48 3,461,437 112,251 (108,565)(1,585,577)1,879,546 1,496,369 46,382 312,822 23,973 
2023R$48.84 3,052,179 98,965 (199,865)(127,307)2,823,972  2,549,090 274,882 
2024R$56.53 2,675,017 86,771 (157,910)(63,904)2,539,974 2,987 2,351,966 185,021 
2025R$60.53 3,666,632 (93,371)(47,698)3,525,563 3,525,563 
10,096,497 3,994,077 (572,757)(2,711,301)10,806,516 1,533,830 46,382 2,864,899 2,650,821 3,710,584 
Book value361,974 165,213 (13,822)(144,633)368,732 
Book value of the previous year268,489 196,956 (23,470)(80,001)361,974 
(1)The average price of the share options exercised and exercised due to termination of employment on September 30, 2025 was R$51.93.
22.2 Restricted shares plan (“Performance Shares”)
The position is set forth below:
Number of stock options
Year of grantFair value on grant date31/12/2024Shares grantedExercised30/09/2025Year of vesting
20262027202820292030
2022R$53.81 115,800 3,758 (119,558) 
2023R$51.41 383,568 12,448 396,016 277,249 118,767 
2024R$55.77 2,480,743 80,509 (348,417)2,212,835 227,697 312,564 1,672,574 
2025R$61.39 467,265 467,265 230,773 236,492 
Number of stock options2,980,111 563,980 (467,975)3,076,116 504,946 431,331 230,773 1,672,574 236,492 
Book value60,226 34,081 (25,126)69,181 
Book value of the previous year26,744 81,276 (47,794)60,226