XML 84 R75.htm IDEA: XBRL DOCUMENT v3.25.3
Financial instruments - Sensitivity analysis – exposure to interest rates – except for derivative financial instruments (Details)
R$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
BRL (R$)
Sep. 30, 2025
BRL (R$)
Possible 25% | Cash and cash equivalents    
Disclosure of detailed information about financial instruments [line items]    
Financial assets R$ 3,651,752 R$ 3,651,752
Possible 25% | Marketable securities    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 201,816 201,816
Possible 25% | Loans and financing    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities R$ (17,260,522) R$ (17,260,522)
Possible 25% | Interest rate risk [member]    
Disclosure of detailed information about financial instruments [line items]    
Sensitivity Analysis, Interest Rate, Percentage of Increase (Decrease) 25.00% 25.00%
Possible 25% | Interest rate risk [member] | Cash and cash equivalents | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets R$ 41,783 R$ 41,783
Possible 25% | Interest rate risk [member] | Marketable securities | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 200,214 200,214
Possible 25% | Interest rate risk [member] | Loans and financing | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 334,607 334,607
Possible 25% | Interest rate risk [member] | Loans and financing | BNDES – TJLP    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 2,750 2,750
Possible 25% | Interest rate risk [member] | Loans and financing | SOFR    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 268,906 268,906
Remote 50% | Cash and cash equivalents    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 7,303,505 7,303,505
Remote 50% | Marketable securities    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 403,632 403,632
Remote 50% | Loans and financing    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities R$ (34,521,043) R$ (34,521,043)
Remote 50% | Interest rate risk [member]    
Disclosure of detailed information about financial instruments [line items]    
Sensitivity Analysis, Interest Rate, Percentage of Increase (Decrease) 50.00% 50.00%
Remote 50% | Interest rate risk [member] | Cash and cash equivalents | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets R$ 83,566 R$ 83,566
Remote 50% | Interest rate risk [member] | Marketable securities | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 400,428 400,428
Remote 50% | Interest rate risk [member] | Loans and financing | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 669,214 669,214
Remote 50% | Interest rate risk [member] | Loans and financing | BNDES – TJLP    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 5,500 5,500
Remote 50% | Interest rate risk [member] | Loans and financing | SOFR    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 537,811 537,811
Probable (base value) | Cash and cash equivalents    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 14,607,009 14,607,009
Probable (base value) | Marketable securities    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 807,263 807,263
Probable (base value) | Loans and financing    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities (69,042,086) (69,042,086)
Probable (base value) | Interest rate risk [member] | Cash and cash equivalents | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 1,121,685 1,121,685
Probable (base value) | Interest rate risk [member] | Marketable securities | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial assets 5,374,880 5,374,880
Probable (base value) | Interest rate risk [member] | Loans and financing | CDI/SELIC    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 8,982,744 8,982,744
Probable (base value) | Interest rate risk [member] | Loans and financing | BNDES – TJLP    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 122,763 122,763
Probable (base value) | Interest rate risk [member] | Loans and financing | SOFR    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities R$ 25,368,450 R$ 25,368,450