XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities The table below presents the lease-related assets and liabilities recorded on the balance sheet (in millions):
December 31,
LeasesClassification on Balance Sheet20222021
Assets
Operating lease assetsOperating lease right-of-use assets$204 $158 
Finance lease assetsOther non-current assets127 95 
Total lease assets$331 $253 
Liabilities
Current
OperatingCurrent operating lease liabilities$52 $49 
FinanceOther current liabilities28 25 
Non-Current
OperatingNon-current operating lease liabilities152 109 
FinanceLong-term debt, net of current portion103 74 
Total lease liabilities$335 $257 
Lease, Cost The table below presents lease-related costs (in millions):
Twelve Months Ended December 31,
202220212020
Operating lease cost$67 $69 $71 
Finance lease cost
Amortization$30 $23 $16 
Interest$$$
Short-term lease cost$12 $$11 
Variable lease cost$$$
Supplemental Information Related to Leases
The tables below present supplemental information related to leases:
December 31,
Weighted-average remaining lease term (years)202220212020
Operating leases4.84.23.8
Finance leases9.66.96.8
December 31,
Weighted-average discount rate202220212020
Operating leases3.32 %3.27 %3.29 %
Finance leases3.46 %3.67 %4.04 %
Finance Lease, Liability, Maturity The table below reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet as of December 31, 2022 (in millions):     
PeriodOperating LeasesFinance Leases
2023$62 $31 
202450 24 
202540 16 
202631 11 
202720 
2028 and beyond24 69 
Total minimum lease payments227 157 
Less: implied interest23 26 
Present value of future minimum lease payments204 131 
Less: current lease obligations52 28 
Long-term lease obligations$152 $103 
Lessee, Operating Lease, Liability, Maturity The table below reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet as of December 31, 2022 (in millions):     
PeriodOperating LeasesFinance Leases
2023$62 $31 
202450 24 
202540 16 
202631 11 
202720 
2028 and beyond24 69 
Total minimum lease payments227 157 
Less: implied interest23 26 
Present value of future minimum lease payments204 131 
Less: current lease obligations52 28 
Long-term lease obligations$152 $103