XML 25 R12.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT INFORMATION | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
SEGMENT INFORMATION | SEGMENT INFORMATION Effective January 1, 2025, due to a strategic shift in how we manage our business as a result of the GR Agreement, we are presenting the GR business as a discontinued operation. We reorganized our reportable segments to align to our new operating and management structure. As a result, all prior period information was recast to reflect this change. The Company now has three reportable segments: Roofing, Insulation and Doors. The Company's vertically integrated glass non-wovens business that supports the Company’s Roofing business and other building products customers, along with its structural lumber business, were integrated into the Roofing business segment. Two glass melting plants, which make fiber for the non-wovens business, were integrated into the Insulation segment. Unless otherwise specified, the information in the note refers to only the continuing operations of the Company. Operating segments are aggregated into reportable segments based on consideration of the following factors: similarity of economic characteristics, the nature of business activities, the management structure directly accountable to our chief operating decision maker ("CODM") for operating and administrative activities, availability of discrete financial information and information presented to the Board of Directors and investors. Accounting policies for the segments are the same as those for the Company. The Company’s three reportable segments are defined as follows: Roofing – Within our Roofing segment, the Company manufactures and sells residential roofing shingles, oxidized asphalt materials, roofing components and composite lumber primarily used in residential construction. Roofing also manufactures and sells glass mat and specialty veil materials used in building and construction applications. Insulation – Within our Insulation segment, the Company manufactures and sells thermal and acoustical batts, loose fill insulation, spray foam insulation, wet used chopped strand, foam sheathing and accessories. It also manufactures and sells glass fiber pipe insulation, energy efficient flexible duct media, bonded and granulated stone wool insulation, cellular glass insulation, and foam insulation used in above- and below-grade construction applications. Doors – Within our Doors segment, the Company manufactures and sells interior and exterior doors and door systems primarily used in residential construction. NET SALES The following tables show a disaggregation of our Net sales by segment and geographic region. Corporate eliminations (shown below) largely reflect intercompany sales from Insulation to Roofing. External customer sales are attributed to geographic region based upon the location from which the product is sold to the external customer.
| Three Months Ended June 30, 2025
(In millions) | Roofing | Insulation | Doors | Subtotal | Eliminations | Consolidated
Disaggregation Categories |  |  |  |  |  |
North America Residential | $ | 1,128 |  | $ | 346 |  | $ | 489 |  | $ | 1,963 |  | $ | (40) |  | $ | 1,923 |
North America Non-Residential | 118 |  | 373 |  | — |  | 491 |  | (3) |  | 488 |
Total North America | 1,246 |  | 719 |  | 489 |  | 2,454 |  | (43) |  | 2,411 |
Europe | 55 |  | 180 |  | 58 |  | 293 |  | (1) |  | 292 |
Asia-Pacific | 2 |  | 31 |  | 3 |  | 36 |  | — |  | 36 |
Rest of world | — |  | 4 |  | 4 |  | 8 |  | — |  | 8 |
NET SALES | $ | 1,303 |  | $ | 934 |  | $ | 554 |  | $ | 2,791 |  | $ | (44) |  | $ | 2,747 |
| Three Months Ended June 30, 2024
(In millions) | Roofing | Insulation | Doors | Subtotal | Eliminations | Consolidated
Disaggregation Categories |  |  |  |  |  |
North America Residential | $ | 1,088 |  | $ | 383 |  | $ | 277 |  | $ | 1,748 |  | $ | (37) |  | $ | 1,711 |
North America Non-Residential | 112 |  | 367 |  | — |  | 479 |  | (3) |  | 476 |
Total North America | 1,200 |  | 750 |  | 277 |  | 2,227 |  | (40) |  | 2,187 |
Europe | 49 |  | 184 |  | 30 |  | 263 |  | — |  | 263 |
Asia-Pacific | 3 |  | 37 |  | 1 |  | 41 |  | — |  | 41 |
Rest of world | — |  | 3 |  | 3 |  | 6 |  | — |  | 6 |
NET SALES | $ | 1,252 |  | $ | 974 |  | $ | 311 |  | $ | 2,537 |  | $ | (40) |  | $ | 2,497 |
| Six Months Ended June 30, 2025
(In millions) | Roofing | Insulation | Doors | Subtotal | Eliminations | Consolidated
Disaggregation Categories |  |  |  |  |  |
North America Residential | $ | 2,096 |  | $ | 728 |  | $ | 968 |  | $ | 3,792 |  | $ | (75) |  | $ | 3,717 |
North America Non-Residential | 218 |  | 705 |  | — |  | 923 |  | (5) |  | 918 |
Total North America | 2,314 |  | 1,433 |  | 968 |  | 4,715 |  | (80) |  | 4,635 |
Europe | 103 |  | 346 |  | 114 |  | 563 |  | (3) |  | 560 |
Asia-Pacific | 6 |  | 56 |  | 3 |  | 65 |  | — |  | 65 |
Rest of world | — |  | 8 |  | 9 |  | 17 |  | — |  | 17 |
NET SALES | $ | 2,423 |  | $ | 1,843 |  | $ | 1,094 |  | $ | 5,360 |  | $ | (83) |  | $ | 5,277 |
| Six Months Ended June 30, 2024
(In millions) | Roofing | Insulation | Doors | Subtotal | Eliminations | Consolidated
Disaggregation Categories |  |  |  |  |  |
North America Residential | $ | 2,048 |  | $ | 781 |  | $ | 277 |  | $ | 3,106 |  | $ | (70) |  | $ | 3,036 |
North America Non-Residential | 198 |  | 718 |  | — |  | 916 |  | (7) |  | 909 |
Total North America | 2,246 |  | 1,499 |  | 277 |  | 4,022 |  | (77) |  | 3,945 |
Europe | 98 |  | 359 |  | 30 |  | 487 |  | (1) |  | 486 |
Asia-Pacific | 6 |  | 65 |  | 1 |  | 72 |  | — |  | 72 |
Rest of world | — |  | 8 |  | 3 |  | 11 |  | — |  | 11 |
NET SALES | $ | 2,350 |  | $ | 1,931 |  | $ | 311 |  | $ | 4,592 |  | $ | (78) |  | $ | 4,514 |
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION Effective January 1, 2025, we changed our segment measure of profitability for our reportable segments from Earnings before interest and taxes ("EBIT") to Earnings before interest, taxes, depreciation and amortization (“EBITDA”), as the measure used for purposes of making decisions about allocating resources to the segments and assessing performance. Segment EBITDA is the principal measure used by the CODM to assess segment performance and make decisions on the allocation of resources. Prior period amounts have been recast to reflect the new segment measure for profitability. The Company identifies the Chief Executive Officer as the CODM. In applying the criteria set forth in the standards for reporting information about segments in financial statements, we have determined that we have three reportable segments – Roofing, Insulation, and Doors. The key factors used to identify these reportable segments are the organization and alignment of our internal operations and the nature of our products. The CODM uses EBITDA for each reportable segment to assess segment performance and make decisions on the allocation of resources. Segment EBITDA targets are established on an annual basis and used by the CODM throughout the year to compare with actual results. Quarterly forecasts supplement annual targets and provide incremental information utilized to assess the performance of a segment. Segment EBITDA variance analysis further provides insight into segment operational cost optimization. The Company does not regularly provide significant segment expense detail to the CODM. EBITDA by segment consists of net sales less related costs and expenses, which are mainly comprised of cost of sales and marketing and administrative costs. EBITDA is presented on a basis that is used internally for evaluating segment performance. Certain items, such as general corporate expenses or income and certain other expense or income items, are excluded from the internal evaluation of segment performance. Accordingly, these items are not reflected in EBITDA for our reportable segments and are included within Corporate, Other and Eliminations. The following table summarizes EBITDA by segment:
| Three Months Ended June 30, | Six Months Ended June 30,
(In millions) | 2025 | 2024 | 2025 | 2024
Reportable Segments |  |  |  |
Roofing | $ | 457 |  | $ | 437 |  | $ | 789 |  | $ | 775 |
Insulation | 225 |  | 246 |  | 450 |  | 469 |
Doors | 75 |  | 61 |  | 143 |  | 61 |
Total reportable segments | 757 |  | 744 |  | 1,382 |  | 1,305 |
Restructuring excluding depreciation | (9) |  | (34) |  | (12) |  | (44) |
Gains on sale of certain precious metals | 12 |  | — |  | 21 |  | — |
Paroc marine recall | (1) |  | (6) |  | (2) |  | (7) |
Strategic review-related charges | — |  | (15) |  | — |  | (17) |
Acquisition-related transaction costs | — |  | (29) |  | — |  | (47) |
Loss on Assets Held for Sale | (24) |  | — |  | (26) |  | — |
Acquisition-related integration costs excluding amortization | (4) |  | (21) |  | (6) |  | (21) |
Recognition of acquisition inventory fair value step-up | — |  | (12) |  | — |  | (12) |
General corporate expense and other | (54) |  | (66) |  | (114) |  | (112) |
Total corporate, other and eliminations | (80) |  | (183) |  | (139) |  | (260) |
Depreciation and amortization | (172) |  | (142) |  | (331) |  | (250) |
Interest expense, net | (63) |  | (63) |  | (127) |  | (79) |
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES | $ | 442 |  | $ | 356 |  | $ | 785 |  | $ | 716 |
TOTAL ASSETS AND PROPERTY, PLANT AND EQUIPMENT The following table summarizes total assets by segment:
(In millions) | June 30, 2025 |  | December 31, 2024
Assets allocated to reportable segments |  |  |
Roofing | $ | 3,643 |  |  | $ | 3,107 |
Insulation | 4,514 |  |  | 4,231 |
Doors | 4,433 |  |  | 4,454 |
Total assets allocated to reportable segments | 12,590 |  |  | 11,792 |
Assets not allocated to reportable segments |  |  |
Cash and cash equivalents | 230 |  |  | 321 |
Non-current deferred income taxes | 8 |  |  | 8 |
Investments in affiliates | 60 |  |  | 86 |
Corporate property, plant and equipment, other assets and eliminations | 921 |  |  | 862 |
TOTAL ASSETS FROM CONTINUING OPERATIONS | $ | 13,809 |  |  | $ | 13,069 |
The following table summarizes total property, plant and equipment, net by geographic region:
(In millions) | June 30, 2025 |  | December 31, 2024
North America | $ | 3,247 |  |  | $ | 3,182 |
Europe | 599 |  |  | 524 |
Asia Pacific | 64 |  |  | 67 |
Rest of world | 42 |  |  | 45 |
PROPERTY, PLANT AND EQUIPMENT, NET FROM CONTINUING OPERATIONS | $ | 3,952 |  |  | $ | 3,818 |
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT The following table summarizes cash paid for property, plant and equipment by segment:
| Three Months Ended June 30, | Six Months Ended June 30,
(In millions) | 2025 | 2024 | 2025 | 2024
Reportable Segments |  |  |  |
Roofing | $ | 66 |  | 51 | $ | 128 |  | $ | 105 |
Insulation | 80 |  | 55 | 161 |  | 116 |
Doors | 23 |  | 15 | 41 |  | 15 |
Total reportable segments | $ | 169 |  | $ | 121 |  | $ | 330 |  | $ | 236 |
General corporate additions | 7 |  | 11 | 28 |  | 29 |
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT FROM CONTINUING OPERATIONS | $ | 176 |  | $ | 132 |  | $ | 358 |  | $ | 265 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration