XML 62 R49.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION (Details)
$ in Millions
2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
segment
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting, Significant Reconciling Item [Line Items]              
Number of reportable segments | segment     3   3    
Disaggregated revenue   $ 2,747   $ 2,497 $ 5,277 $ 4,514  
EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES   505   419 912 795  
Depreciation and amortization   (172)   (142) (331) (250)  
Restructuring excluding depreciation   (9)   (34) (12) (44)  
Gains on sale of certain precious metals   12   0 21 0  
Paroc marine recall   (1)   (6) (2) (7)  
Strategic review-related charges   0   (15) 0 (17)  
Gain (Loss) on Disposition of Business   (24)   0 (26) 0 $ (91)
Recognition of acquisition inventory fair value step-up   0   (12) 0 (12)  
General corporate expense and other   (54)   (66) (114) (112)  
Interest Expense, Operating and Nonoperating   (63)   (63) (127) (79)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest   442   356 785 716  
Acquisition-related transaction costs              
Segment Reporting, Significant Reconciling Item [Line Items]              
Acquisition-related transaction costs   0   (29) 0 (47)  
Acquisition-related integration costs              
Segment Reporting, Significant Reconciling Item [Line Items]              
Acquisition-related transaction costs   (4)   (21) (6) (21)  
Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   2,791   2,537 5,360 4,592  
Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   (44)   (40) (83) (78)  
EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES   (80)   (183) (139) (260)  
Europe              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   292   263 560 486  
Europe | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   293   263 563 487  
Europe | Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   (1)   0 (3) (1)  
Asia Pacific              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   36   41 65 72  
Asia Pacific | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   36   41 65 72  
Asia Pacific | Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   0   0 0 0  
Rest of world              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   8   6 17 11  
Rest of world | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   8   6 17 11  
Rest of world | Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   0   0 0 0  
North America              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   2,411   2,187 4,635 3,945  
North America | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   2,454   2,227 4,715 4,022  
North America | Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   (43)   (40) (80) (77)  
North America | Residential              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   1,923   1,711 3,717 3,036  
North America | Residential | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   1,963   1,748 3,792 3,106  
North America | Residential | Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   (40)   (37) (75) (70)  
North America | Commercial and Industrial Sector              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   488   476 918 909  
North America | Commercial and Industrial Sector | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   491   479 923 916  
North America | Commercial and Industrial Sector | Eliminations              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   (3)   (3) (5) (7)  
Roofing | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   1,303   1,252 2,423 2,350  
EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES   457   437 789 775  
Roofing | Europe | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   55   49 103 98  
Roofing | Asia Pacific | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   2   3 6 6  
Roofing | Rest of world | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   0   0 0 0  
Roofing | North America | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   1,246   1,200 2,314 2,246  
Roofing | North America | Residential | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   1,128   1,088 2,096 2,048  
Roofing | North America | Commercial and Industrial Sector | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   118   112 218 198  
Insulation | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   934   974 1,843 1,931  
EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES   225   246 450 469  
Insulation | Europe | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   180   184 346 359  
Insulation | Asia Pacific | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   31   37 56 65  
Insulation | Rest of world | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   4   3 8 8  
Insulation | North America | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   719   750 1,433 1,499  
Insulation | North America | Residential | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   346   383 728 781  
Insulation | North America | Commercial and Industrial Sector | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   373   367 705 718  
Doors | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue $ 311 554     1,094 311  
EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES   75   61 143 61  
Doors | Europe | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   58   30 114 30  
Doors | Asia Pacific | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   3   1 3 1  
Doors | Rest of world | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   4   3 9 3  
Doors | North America | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   489   277 968 277  
Doors | North America | Residential | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   489   277 968 277  
Doors | North America | Commercial and Industrial Sector | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
Disaggregated revenue   0   0 0 0  
Total Segments | Operating Segments              
Segment Reporting, Significant Reconciling Item [Line Items]              
EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES   $ 757   $ 744 $ 1,382 $ 1,305