XML 75 R62.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS - Narrative (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
2 Months Ended 3 Months Ended 6 Months Ended
May 15, 2024
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
May 13, 2024
Apr. 15, 2024
Feb. 08, 2024
Business Acquisition [Line Items]                    
Common stock, outstanding (in shares)             85,400      
Goodwill     $ 2,814   $ 2,814   $ 2,745      
Net sales     (2,747) $ (2,497) (5,277) $ (4,514)        
Increase (decrease) in net earnings     362 286 269 584        
Acquisition-related transaction costs                    
Business Acquisition [Line Items]                    
Acquisition related costs     0 29 0 47        
Acquisition-related integration costs                    
Business Acquisition [Line Items]                    
Acquisition related costs     $ 4 $ 21 $ 6 21        
5.375% senior notes, net of discount and financing fees, due 2028                    
Business Acquisition [Line Items]                    
Long-term debt, percentage rate     5.375%   5.375%          
Masonite                    
Business Acquisition [Line Items]                    
Purchase price (in dollars per share) $ 133.00                 $ 133.00
Percentage of voting rights to be acquired 100.00%                  
Business combination, consideration transferred $ 3,186                  
Debt proceeds $ 2,800                  
Net earnings   $ 25     $ 23          
Acquisition related costs           $ 47        
Price per share (in dollars per share) $ 133.00                  
Goodwill $ 1,514                  
Receivables, net 330                  
Gross accounts receivable 331                  
Uncollectible accounts receivable 1                  
Fair value of inventory stepped up 18                  
Property, plant and equipment, net 858                  
Intangible assets 1,358                  
Masonite | Measurement period adjustments                    
Business Acquisition [Line Items]                    
Goodwill 206                  
Receivables, net 0                  
Property, plant and equipment, net (3)                  
Intangible assets $ (221)                  
Masonite | Dominance Industries, Inc.                    
Business Acquisition [Line Items]                    
Percentage of voting rights to be acquired 45.00%                  
Masonite | Vanair Design Inc.                    
Business Acquisition [Line Items]                    
Percentage of voting rights to be acquired 30.00%                  
Masonite | Sacopan Inc.                    
Business Acquisition [Line Items]                    
Percentage of voting rights to be acquired 25.00%                  
Masonite | Magna Foremost SDN BHD                    
Business Acquisition [Line Items]                    
Percentage of voting rights to be acquired 50.00%                  
Masonite | Masonite                    
Business Acquisition [Line Items]                    
Common stock, outstanding (in shares) 22,070                  
Masonite | 5.375% senior notes, net of discount and financing fees, due 2028                    
Business Acquisition [Line Items]                    
Percentage of long-term debt tendered               94.25%    
Long-term debt, percentage rate                 5.375%