XML 78 R65.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS - Preliminary Acquisition Date Fair Value of Net Intangible Assets Acquired, Net Of Liabilities Assumed (Details) - USD ($)
$ in Millions
May 15, 2024
Jun. 30, 2025
Dec. 31, 2024
Business Acquisition [Line Items]      
Goodwill   $ 2,814 $ 2,745
Masonite      
Business Acquisition [Line Items]      
Cash and cash equivalents $ 282    
Receivables, net 330    
Inventories 377    
Other current assets 78    
Property, plant and equipment, net 858    
Operating lease right-of-use assets 253    
Intangible assets 1,358    
Deferred income taxes 14    
Other non-current assets 91    
Total assets 3,641    
Accounts payable 196    
Current operating lease liabilities 28    
Other current liabilities 193    
Long-term debt 867    
Non-current operating lease liabilities 235    
Deferred income taxes 370    
Other non-current liabilities 45    
Net assets acquired 1,707    
Non-controlling interest (35)    
Goodwill 1,514    
Total net assets acquired 3,186    
Masonite | As originally reported      
Business Acquisition [Line Items]      
Cash and cash equivalents 282    
Receivables, net 330    
Inventories 379    
Other current assets 82    
Property, plant and equipment, net 861    
Operating lease right-of-use assets 253    
Intangible assets 1,579    
Deferred income taxes 14    
Other non-current assets 91    
Total assets 3,871    
Accounts payable 196    
Current operating lease liabilities 28    
Other current liabilities 187    
Long-term debt 867    
Non-current operating lease liabilities 235    
Deferred income taxes 413    
Other non-current liabilities 32    
Net assets acquired 1,913    
Non-controlling interest (35)    
Goodwill 1,308    
Total net assets acquired 3,186    
Masonite | Measurement period adjustments      
Business Acquisition [Line Items]      
Cash and cash equivalents 0    
Receivables, net 0    
Inventories (2)    
Other current assets (4)    
Property, plant and equipment, net (3)    
Operating lease right-of-use assets 0    
Intangible assets (221)    
Deferred income taxes 0    
Other non-current assets 0    
Total assets (230)    
Accounts payable 0    
Current operating lease liabilities 0    
Other current liabilities 6    
Long-term debt 0    
Non-current operating lease liabilities 0    
Deferred income taxes (43)    
Other non-current liabilities 13    
Net assets acquired (206)    
Non-controlling interest 0    
Goodwill 206    
Total net assets acquired 0    
Masonite | Trademarks and trade names (indefinite-lived)      
Business Acquisition [Line Items]      
Intangible assets 240    
Masonite | Customer relationships      
Business Acquisition [Line Items]      
Intangible assets $ 979    
Masonite | Customer relationships | Minimum      
Business Acquisition [Line Items]      
Estimated Useful Life (in years) 10 years    
Masonite | Customer relationships | Maximum      
Business Acquisition [Line Items]      
Estimated Useful Life (in years) 21 years    
Masonite | Technology      
Business Acquisition [Line Items]      
Intangible assets $ 120    
Estimated Useful Life (in years) 5 years    
Masonite | Trademarks and trade names (indefinite-lived)      
Business Acquisition [Line Items]      
Intangible assets $ 19    
Estimated Useful Life (in years) 10 years