v2.4.0.6
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries
3 Months Ended
Mar. 31, 2012
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries
CONDENSED CONSOLIDATING FINANCIAL INFORMATION PROVIDED IN CONNECTION WITH OUTSTANDING DEBT OF SUBSIDIARIES
The following tables present condensed consolidating balance sheets at March 31, 2012 and December 31, 2011, condensed consolidating statements of operations for the three months ended March 31, 2012 and 2011, and condensed consolidating statements of cash flows for the three months ended March 31, 2012 and 2011, respectively, for RenaissanceRe, RRNAH and RenaissanceRe’s other subsidiaries. RRNAH is a wholly owned subsidiary of RenaissanceRe.
On March 17, 2010, RRNAH issued, and RenaissanceRe guaranteed, $250.0 million of 5.75% Senior Notes due March 15, 2020, with interest on the notes payable on March 15 and September 15. The notes can be redeemed by RRNAH prior to maturity, subject to payment of a “make-whole” premium. The notes, which are senior obligations, contain various covenants, including limitations on mergers and consolidations, restrictions as to the disposition of the stock of designated subsidiaries and limitations on liens of the stock of designated subsidiaries.
Condensed Consolidating Balance Sheet at March 31, 2012
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Total investments
$
534,825

 
$
64,616

 
$
5,812,102

 
$

 
$
6,411,543

Cash and cash equivalents
13,339

 
740

 
246,903

 

 
260,982

Investments in subsidiaries
2,968,902

 
85,164

 

 
(3,054,066
)
 

Due from subsidiaries and affiliates
213,462

 
4

 

 
(213,466
)
 

Premiums receivable

 

 
703,932

 

 
703,932

Prepaid reinsurance premiums

 

 
143,690

 

 
143,690

Reinsurance recoverable

 

 
279,398

 

 
279,398

Accrued investment income
3,103

 
512

 
27,167

 

 
30,782

Deferred acquisition costs

 

 
71,162

 

 
71,162

Other assets
223,782

 
31,014

 
399,562

 
(202,249
)
 
452,109

Total assets
$
3,957,413

 
$
182,050

 
$
7,683,916

 
$
(3,469,781
)
 
$
8,353,598

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$
1,858,203

 
$

 
$
1,858,203

Unearned premiums

 

 
646,733

 

 
646,733

Debt
100,000

 
249,270

 
2,729

 

 
351,999

Amounts due to subsidiaries and affiliates
49,303

 
4,887

 

 
(54,190
)
 

Reinsurance balances payable

 

 
285,207

 

 
285,207

Other liabilities
13,545

 
4,116

 
586,264

 
(208
)
 
603,717

Liabilities of discontinued operations held for sale

 
12,539

 

 

 
12,539

Total liabilities
162,848

 
270,812

 
3,379,136

 
(54,398
)
 
3,758,398

Redeemable noncontrolling interest – DaVinciRe

 

 
796,743

 

 
796,743

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,794,565

 
(88,762
)
 
3,508,037

 
(3,415,383
)
 
3,798,457

Total liabilities, noncontrolling interests and shareholders’ equity
$
3,957,413

 
$
182,050

 
$
7,683,916

 
$
(3,469,781
)
 
$
8,353,598

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2011
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Total investments
$
593,973

 
$
104,869

 
$
5,510,410

 
$

 
$
6,209,252

Cash and cash equivalents
10,606

 
4,920

 
201,458

 

 
216,984

Investments in subsidiaries
2,776,997

 
83,031

 

 
(2,860,028
)
 

Due from subsidiaries and affiliates
172,069

 
846

 

 
(172,915
)
 

Premiums receivable

 

 
471,878

 

 
471,878

Prepaid reinsurance premiums

 

 
58,522

 

 
58,522

Reinsurance recoverable

 

 
404,029

 

 
404,029

Accrued investment income
4,106

 
311

 
29,106

 

 
33,523

Deferred acquisition costs

 

 
43,721

 

 
43,721

Other assets
206,171

 
27,198

 
275,092

 
(201,458
)
 
307,003

Total assets
$
3,763,922

 
$
221,175

 
$
6,994,216

 
$
(3,234,401
)
 
$
7,744,912

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$
1,992,354

 
$

 
$
1,992,354

Unearned premiums

 

 
347,655

 

 
347,655

Debt
100,000

 
249,247

 
4,373

 

 
353,620

Amounts due to subsidiaries and affiliates
30,519

 
6,081

 

 
(36,600
)
 

Reinsurance balances payable

 

 
256,883

 

 
256,883

Other liabilities
28,210

 
3,755

 
482,668

 

 
514,633

Liabilities of discontinued operations held for sale

 
13,507

 

 

 
13,507

Total liabilities
158,729

 
272,590

 
3,083,933

 
(36,600
)
 
3,478,652

Redeemable noncontrolling interest – DaVinciRe

 

 
657,727

 

 
657,727

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,605,193

 
(51,415
)
 
3,252,556

 
(3,197,801
)
 
3,608,533

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
3,763,922

 
$
221,175

 
$
6,994,216

 
$
(3,234,401
)
 
$
7,744,912

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended March 31, 2012
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
278,665

 
$

 
$
278,665

Net investment income
4,448

 
269

 
64,359

 
(2,105
)
 
66,971

Net foreign exchange gains (losses)
20

 

 
(1,480
)
 

 
(1,460
)
Equity in earnings of other ventures

 

 
5,470

 

 
5,470

Other income (loss)
92

 

 
(39,186
)
 

 
(39,094
)
Net realized and unrealized gains on investments
3,512

 
1,044

 
41,557

 

 
46,113

Net other-than-temporary impairments

 

 
(134
)
 

 
(134
)
Total revenues
8,072

 
1,313

 
349,251

 
(2,105
)
 
356,531

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
15,552

 

 
15,552

Acquisition expenses

 

 
24,111

 

 
24,111

Operational expenses
(1,311
)
 
2,008

 
41,686

 

 
42,383

Corporate expenses
4,178

 
93

 
540

 

 
4,811

Interest expense
1,469

 
3,617

 
632

 

 
5,718

Total expenses
4,336

 
5,718

 
82,521

 

 
92,575

Income (loss) before equity in net income (loss) of subsidiaries and taxes
3,736

 
(4,405
)
 
266,730

 
(2,105
)
 
263,956

Equity in net income (loss) of subsidiaries
206,443

 
(30,268
)
 

 
(176,175
)
 

Income (loss) from continuing operations before taxes
210,179

 
(34,673
)
 
266,730

 
(178,280
)
 
263,956

Income tax (expense) benefit

 
(2,568
)
 
2,605

 

 
37

Income (loss) from continuing operations
210,179

 
(37,241
)
 
269,335

 
(178,280
)
 
263,993

Loss from discontinued operations

 
(173
)
 

 

 
(173
)
Net income (loss)
210,179

 
(37,414
)
 
269,335

 
(178,280
)
 
263,820

Net income attributable to noncontrolling interests

 

 
(53,641
)
 

 
(53,641
)
Net income (loss) attributable to RenaissanceRe
210,179

 
(37,414
)
 
215,694

 
(178,280
)
 
210,179

Dividends on preference shares
(8,750
)
 

 

 

 
(8,750
)
Net income (loss) attributable to RenaissanceRe common shareholders
$
201,429

 
$
(37,414
)
 
$
215,694

 
$
(178,280
)
 
$
201,429

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income for the three months ended March 31, 2012
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
210,179

 
$
(37,414
)
 
$
269,335

 
$
(178,280
)
 
$
263,820

Change in net unrealized gains on investments

 

 
1,255

 

 
1,255

Portion of other-than-temporary impairments recognized in other comprehensive income

 

 
(27
)
 

 
(27
)
Comprehensive income (loss)
210,179

 
(37,414
)
 
270,563

 
(178,280
)
 
265,048

Net income attributable to noncontrolling interests

 

 
(53,641
)
 

 
(53,641
)
Change in net unrealized gains on fixed maturity investments available for sale attributable to noncontrolling interests

 

 

 

 

Comprehensive income attributable to noncontrolling interests

 

 
(53,641
)
 

 
(53,641
)
Comprehensive income (loss) attributable to RenaissanceRe
$
210,179

 
$
(37,414
)
 
$
216,922

 
$
(178,280
)
 
$
211,407

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations
for the three months ended March 31, 2011
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
305,541

 
$

 
$
305,541

Net investment income
5,164

 
16

 
55,202

 
(101
)
 
60,281

Net foreign exchange gains
91

 

 
569

 

 
660

Equity in losses of other ventures

 

 
(23,753
)
 

 
(23,753
)
Other income
166

 

 
49,979

 

 
50,145

Net realized and unrealized losses on investments
(992
)
 

 
(4,222
)
 

 
(5,214
)
Total revenues
4,429

 
16

 
383,316

 
(101
)
 
387,660

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
628,537

 

 
628,537

Acquisition expenses

 

 
32,335

 

 
32,335

Operational expenses
(1,220
)
 
1,502

 
41,548

 

 
41,830

Corporate expenses
2,041

 
61

 
(38
)
 

 
2,064

Interest expense
4,975

 
3,718

 
1,109

 
(3,607
)
 
6,195

Total expenses
5,796

 
5,281

 
703,491

 
(3,607
)
 
710,961

Loss before equity in net (loss) income of subsidiaries and taxes
(1,367
)
 
(5,265
)
 
(320,175
)
 
3,506

 
(323,301
)
Equity in net (loss) income of subsidiaries
(238,206
)
 
1,836

 

 
236,370

 

Loss from continuing operations before taxes
(239,573
)
 
(3,429
)
 
(320,175
)
 
239,876

 
(323,301
)
Income tax benefit (expense)
290

 
1,565

 
(1,803
)
 

 
52

Loss from continuing operations
(239,283
)
 
(1,864
)
 
(321,978
)
 
239,876

 
(323,249
)
Loss from discontinued operations

 
(1,526
)
 

 

 
(1,526
)
Net loss
(239,283
)
 
(3,390
)
 
(321,978
)
 
239,876

 
(324,775
)
Net loss attributable to redeemable noncontrolling interest – DaVinciRe

 

 
85,492

 

 
85,492

Net loss attributable to RenaissanceRe
(239,283
)
 
(3,390
)
 
(236,486
)
 
239,876

 
(239,283
)
Dividends on preference shares
(8,750
)
 

 

 

 
(8,750
)
Net loss attributable to RenaissanceRe common shareholders
$
(248,033
)
 
$
(3,390
)
 
$
(236,486
)
 
$
239,876

 
$
(248,033
)
 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Loss for the three months ended March 31, 2011
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive loss
 
 
 
 
 
 
 
 
 
Net loss
$
(239,283
)
 
$
(3,390
)
 
$
(321,978
)
 
$
239,876

 
$
(324,775
)
Change in net unrealized gains on investments

 

 
19

 

 
19

Portion of other-than-temporary impairments recognized in other comprehensive income

 

 

 

 

Comprehensive loss
(239,283
)
 
(3,390
)
 
(321,959
)
 
239,876

 
(324,756
)
Net loss attributable to noncontrolling interests

 

 
85,492

 

 
85,492

Change in net unrealized gains on fixed maturity investments available for sale attributable to noncontrolling interests

 

 
3

 

 
3

Comprehensive loss attributable to noncontrolling interests

 

 
85,495

 

 
85,495

Comprehensive loss attributable to RenaissanceRe
$
(239,283
)
 
$
(3,390
)
 
$
(236,464
)
 
$
239,876

 
$
(239,261
)
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Cash Flows
for the three months ended March 31, 2012
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(74
)
 
$
(11,568
)
 
$
182,746

 
$
171,104

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
382,538

 
92,508

 
2,181,250

 
2,656,296

Purchases of fixed maturity investments trading
(302,878
)
 
(49,796
)
 
(2,198,575
)
 
(2,551,249
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 
20,385

 
20,385

Net (purchases) sales of short term investments
(43,739
)
 
(1,729
)
 
(260,399
)
 
(305,867
)
Net sales of other investments

 

 
(9,663
)
 
(9,663
)
Net sales of other assets

 

 
125

 
125

Dividends and return of capital from subsidiaries
185,961

 
4,299

 
(190,260
)
 

Contributions to subsidiaries
(200,769
)
 
(36,700
)
 
237,469

 

Due to (from) subsidiary
7,965

 
(1,194
)
 
(6,771
)
 

Net cash provided by (used in) investing activities
29,078

 
7,388

 
(226,439
)
 
(189,973
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(13,886
)
 

 

 
(13,886
)
Dividends paid – preference shares
(8,750
)
 

 

 
(8,750
)
RenaissanceRe common share repurchases
(3,635
)
 

 

 
(3,635
)
Third party DaVinciRe share repurchases

 

 
88,146

 
88,146

Net cash (used in) provided by financing activities
(26,271
)
 

 
88,146

 
61,875

Effect of exchange rate changes on foreign currency cash

 

 
992

 
992

Net increase (decrease) in cash and cash equivalents
2,733

 
(4,180
)
 
45,445

 
43,998

Cash and cash equivalents, beginning of period
10,606

 
4,920

 
201,458

 
216,984

Cash and cash equivalents, end of period
$
13,339

 
$
740

 
$
246,903

 
$
260,982

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows
for the three months ended March 31, 2011
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows provided by (used in) operating activities
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
108,624

 
$
(21,049
)
 
$
(93,872
)
 
$
(6,297
)
Cash flows provided by investing activities
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
11,399

 

 
1,617,201

 
1,628,600

Purchases of fixed maturity investments trading
(13,899
)
 

 
(1,400,836
)
 
(1,414,735
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 
13,984

 
13,984

Net purchases of equity investments trading

 

 
(12,108
)
 
(12,108
)
Net purchases of short term investments
(68,731
)
 
(129,698
)
 
(51,449
)
 
(249,878
)
Net (purchases) sales of other investments
(1,029
)
 

 
39,112

 
38,083

Net purchases of investments in other ventures

 

 
(21,000
)
 
(21,000
)
Net sales of other assets

 

 
47,400

 
47,400

Dividends and return of capital from subsidiaries
190,771

 
5,205

 
(195,976
)
 

Contributions to subsidiaries
(85,586
)
 

 
85,586

 

Due to (from) subsidiary
49,605

 
2,429

 
(52,034
)
 

Net proceeds from sale of discontinued operations held for sale

 
269,520

 

 
269,520

Net cash provided by investing activities
82,530

 
147,456

 
69,880

 
299,866

Cash flows used in financing activities
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(13,361
)
 

 

 
(13,361
)
Dividends paid – preference shares
(8,750
)
 

 

 
(8,750
)
RenaissanceRe common share repurchases
(174,792
)
 

 

 
(174,792
)
Net issuance (repayment) of debt
3,506

 
(125,018
)
 
121,512

 

Third party DaVinciRe share repurchases

 

 
(124,047
)
 
(124,047
)
Net cash used in financing activities
(193,397
)
 
(125,018
)
 
(2,535
)
 
(320,950
)
Effect of exchange rate changes on foreign currency cash

 

 
2,274

 
2,274

Net (decrease) increase in cash and cash equivalents
(2,243
)
 
1,389

 
(24,253
)
 
(25,107
)
Cash and cash equivalents, beginning of period
3,414

 
3,940

 
270,384

 
277,738

Cash and cash equivalents, end of period
$
1,171

 
$
5,329

 
$
246,131

 
$
252,631

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.