XML 75 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries
9 Months Ended
Sep. 30, 2014
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries
CONDENSED CONSOLIDATING FINANCIAL INFORMATION PROVIDED IN CONNECTION WITH OUTSTANDING DEBT OF SUBSIDIARIES
The following tables present condensed consolidating balance sheets at September 30, 2014 and December 31, 2013, condensed consolidating statements of operations and condensed consolidating statements of comprehensive income for the three and nine months ended September 30, 2014, and condensed consolidating statements of cash flow for the nine months ended September 30, 2014 and 2013, respectively, for RenaissanceRe, RRNAH and RenaissanceRe’s other subsidiaries. RRNAH is a 100% owned subsidiary of RenaissanceRe.
On March 17, 2010, RRNAH issued, and RenaissanceRe guaranteed, $250.0 million of 5.75% Senior Notes due March 15, 2020, with interest on the notes payable on March 15 and September 15. The notes can be redeemed by RRNAH prior to maturity, subject to payment of a “make-whole” premium. The notes, which are senior obligations, contain various covenants, including limitations on mergers and consolidations, restrictions as to the disposition of the stock of designated subsidiaries and limitations on liens of the stock of designated subsidiaries.
Condensed Consolidating Balance Sheet at September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Total investments
$
108,272

 
$
95,402

 
$
6,527,750

 
$

 
$
6,731,424

Cash and cash equivalents
3,213

 
1,573

 
295,761

 

 
300,547

Investments in subsidiaries
3,474,871

 
69,171

 

 
(3,544,042
)
 

Due from subsidiaries and affiliates
97,005

 
14

 

 
(97,019
)
 

Premiums receivable

 

 
630,718

 

 
630,718

Prepaid reinsurance premiums

 

 
195,978

 

 
195,978

Reinsurance recoverable

 

 
79,043

 

 
79,043

Accrued investment income
3

 
97

 
25,414

 

 
25,514

Deferred acquisition costs

 

 
130,108

 

 
130,108

Receivable for investments sold
4,987

 

 
142,219

 

 
147,206

Other assets
110,729

 
1,302

 
104,574

 
(100,208
)
 
116,397

Total assets
$
3,799,080

 
$
167,559

 
$
8,131,565

 
$
(3,741,269
)
 
$
8,356,935

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$
1,532,780

 
$

 
$
1,532,780

Unearned premiums

 

 
758,272

 

 
758,272

Debt

 
249,499

 

 

 
249,499

Amounts due to subsidiaries and affiliates
40,250

 
106

 

 
(40,356
)
 

Reinsurance balances payable

 

 
501,155

 

 
501,155

Payable for investments purchased
4,897

 
4,993

 
274,405

 

 
284,295

Other liabilities
18,073

 
(509
)
 
186,552

 
(208
)
 
203,908

Total liabilities
63,220

 
254,089

 
3,253,164

 
(40,564
)
 
3,529,909

Redeemable noncontrolling interest – DaVinciRe

 

 
1,091,166

 

 
1,091,166

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,735,860

 
(86,530
)
 
3,787,235

 
(3,700,705
)
 
3,735,860

Total liabilities, noncontrolling interests and shareholders’ equity
$
3,799,080

 
$
167,559

 
$
8,131,565

 
$
(3,741,269
)
 
$
8,356,935

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2013
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Total investments
$
210,719

 
$
98,784

 
$
6,512,209

 
$

 
$
6,821,712

Cash and cash equivalents
8,796

 
4,027

 
395,209

 

 
408,032

Investments in subsidiaries
3,294,729

 
74,718

 

 
(3,369,447
)
 

Due from subsidiaries and affiliates
296,752

 

 

 
(296,752
)
 

Premiums receivable

 

 
474,087

 

 
474,087

Prepaid reinsurance premiums

 

 
66,132

 

 
66,132

Reinsurance recoverable

 

 
101,025

 

 
101,025

Accrued investment income

 
110

 
33,955

 

 
34,065

Deferred acquisition costs

 

 
81,684

 

 
81,684

Receivable for investments sold
14

 

 
75,831

 

 
75,845

Other assets
112,234

 
1,481

 
102,834

 
(100,000
)
 
116,549

Total assets
$
3,923,244

 
$
179,120

 
$
7,842,966

 
$
(3,766,199
)
 
$
8,179,131

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$
1,563,730

 
$

 
$
1,563,730

Unearned premiums

 

 
477,888

 

 
477,888

Debt

 
249,430

 

 

 
249,430

Amounts due to subsidiaries and affiliates

 
3,173

 

 
(3,173
)
 

Reinsurance balances payable

 

 
293,022

 

 
293,022

Payable for investments purchased

 

 
193,221

 

 
193,221

Other liabilities
18,860

 
6,953

 
371,783

 

 
397,596

Total liabilities
18,860

 
259,556

 
2,899,644

 
(3,173
)
 
3,174,887

Redeemable noncontrolling interest

 

 
1,099,860

 

 
1,099,860

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,904,384

 
(80,436
)
 
3,843,462

 
(3,763,026
)
 
3,904,384

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
3,923,244

 
$
179,120

 
$
7,842,966

 
$
(3,766,199
)
 
$
8,179,131

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for
the three months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
258,979

 
$

 
$
258,979

Net investment income
652

 
433

 
24,790

 
(934
)
 
24,941

Net foreign exchange (losses) gains
(12
)
 

 
5,048

 

 
5,036

Equity in earnings of other ventures

 

 
9,806

 

 
9,806

Other loss

 

 
(1,169
)
 

 
(1,169
)
Net realized and unrealized (losses) gains on investments
(52
)
 
647

 
(31,692
)
 

 
(31,097
)
Total revenues
588

 
1,080

 
265,762

 
(934
)
 
266,496

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
69,647

 

 
69,647

Acquisition expenses

 

 
37,550

 

 
37,550

Operational expenses
(1,527
)
 
1,560

 
47,006

 
(67
)
 
46,972

Corporate expenses
3,325

 
60

 
520

 

 
3,905

Interest expense

 
3,617

 
673

 

 
4,290

Total expenses
1,798

 
5,237

 
155,396

 
(67
)
 
162,364

(Loss) income before equity in net income (loss) of subsidiaries and taxes
(1,210
)
 
(4,157
)
 
110,366

 
(867
)
 
104,132

Equity in net income (loss) of subsidiaries
74,620

 
(1,382
)
 

 
(73,238
)
 

Income (loss) before taxes
73,410

 
(5,539
)
 
110,366

 
(74,105
)
 
104,132

Income tax benefit (expense)

 
3,091

 
(3,336
)
 

 
(245
)
Net income
73,410

 
(2,448
)
 
107,030

 
(74,105
)
 
103,887

Net income attributable to noncontrolling interests

 

 
(30,477
)
 

 
(30,477
)
Net income (loss) attributable to RenaissanceRe
73,410

 
(2,448
)
 
76,553

 
(74,105
)
 
73,410

Dividends on preference shares
(5,595
)
 

 

 

 
(5,595
)
Net income (loss) attributable to RenaissanceRe common shareholders
$
67,815

 
$
(2,448
)
 
$
76,553

 
$
(74,105
)
 
$
67,815

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
73,410

 
$
(2,448
)
 
$
107,030

 
$
(74,105
)
 
$
103,887

Change in net unrealized gains on investments

 

 
(89
)
 

 
(89
)
Comprehensive income (loss)
73,410

 
(2,448
)
 
106,941

 
(74,105
)
 
103,798

Net income attributable to noncontrolling interests

 

 
(30,477
)
 

 
(30,477
)
Comprehensive income attributable to noncontrolling interests

 

 
(30,477
)
 

 
(30,477
)
Comprehensive income (loss) attributable to RenaissanceRe
$
73,410

 
$
(2,448
)
 
$
76,464

 
$
(74,105
)
 
$
73,321

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.



Condensed Consolidating Statement of Operations for
the nine months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
805,929

 
$

 
$
805,929

Net investment income
2,013

 
1,352

 
97,869

 
(2,804
)
 
98,430

Net foreign exchange (losses) gains
(5
)
 

 
6,372

 

 
6,367

Equity in earnings of other ventures

 

 
21,237

 

 
21,237

Other loss

 
(8
)
 
(1,634
)
 

 
(1,642
)
Net realized and unrealized gains on investments
32

 
5,364

 
5,562

 

 
10,958

Total revenues
2,040

 
6,708

 
935,335

 
(2,804
)
 
941,279

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
209,950

 

 
209,950

Acquisition expenses

 

 
104,727

 

 
104,727

Operational expenses
(3,643
)
 
5,138

 
134,177

 
(235
)
 
135,437

Corporate expenses
10,795

 
178

 
1,431

 

 
12,404

Interest expense

 
10,850

 
2,025

 

 
12,875

Total expenses
7,152

 
16,166

 
452,310

 
(235
)
 
475,393

(Loss) income before equity in net income of subsidiaries and taxes
(5,112
)
 
(9,458
)
 
483,025

 
(2,569
)
 
465,886

Equity in net income (loss) of subsidiaries
361,468

 
(567
)
 

 
(360,901
)
 

Income (loss) before taxes
356,356

 
(10,025
)
 
483,025

 
(363,470
)
 
465,886

Income tax benefit (expense)

 
3,737

 
(3,944
)
 

 
(207
)
Net income (loss)
356,356

 
(6,288
)
 
479,081

 
(363,470
)
 
465,679

Net income attributable to noncontrolling interests

 

 
(109,323
)
 

 
(109,323
)
Net income (loss) attributable to RenaissanceRe
356,356

 
(6,288
)
 
369,758

 
(363,470
)
 
356,356

Dividends on preference shares
(16,786
)
 

 

 

 
(16,786
)
Net income (loss) attributable to RenaissanceRe common shareholders
$
339,570

 
$
(6,288
)
 
$
369,758

 
$
(363,470
)
 
$
339,570

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the nine months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
356,356

 
$
(6,288
)
 
$
479,081

 
$
(363,470
)
 
$
465,679

Change in net unrealized gains on investments

 

 
(302
)
 

 
(302
)
Comprehensive income (loss)
356,356

 
(6,288
)
 
478,779

 
(363,470
)
 
465,377

Net income attributable to noncontrolling interests

 

 
(109,323
)
 

 
(109,323
)
Comprehensive income attributable to noncontrolling interests

 

 
(109,323
)
 

 
(109,323
)
Comprehensive income (loss) attributable to RenaissanceRe
$
356,356

 
$
(6,288
)
 
$
369,456

 
$
(363,470
)
 
$
356,054

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

 



Condensed Consolidating Statement of Operations
for the three months ended September 30, 2013
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
294,717

 
$

 
$
294,717

Net investment income
1,055

 
37

 
59,782

 
(943
)
 
59,931

Net foreign exchange gains
47

 

 
441

 

 
488

Equity in earnings of other ventures

 

 
7,313

 

 
7,313

Other income

 

 
651

 

 
651

Net realized and unrealized gains (losses) on investments
373

 
(18
)
 
28,117

 

 
28,472

Total revenues
1,475

 
19

 
391,021

 
(943
)
 
391,572

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
60,928

 

 
60,928

Acquisition expenses

 

 
37,699

 

 
37,699

Operational expenses
(1,242
)
 
1,574

 
44,808

 
(468
)
 
44,672

Corporate expenses
3,599

 
60

 
648

 

 
4,307

Interest expense

 
3,617

 
681

 

 
4,298

Total expenses
2,357

 
5,251

 
144,764

 
(468
)
 
151,904

(Loss) income before equity in net income (loss) of subsidiaries and taxes
(882
)
 
(5,232
)
 
246,257

 
(475
)
 
239,668

Equity in net income of subsidiaries
186,217

 
2,344

 

 
(188,561
)
 

Income (loss) from continuing operations before taxes
185,335

 
(2,888
)
 
246,257

 
(189,036
)
 
239,668

Income tax benefit (expense)

 
801

 
(1,024
)
 

 
(223
)
Income (loss) from continuing operations
185,335

 
(2,087
)
 
245,233

 
(189,036
)
 
239,445

Loss from discontinued operations

 
(9,779
)
 

 

 
(9,779
)
Net income (loss)
185,335

 
(11,866
)
 
245,233

 
(189,036
)
 
229,666

Net income attributable to noncontrolling interests

 

 
(44,331
)
 

 
(44,331
)
Net income (loss) attributable to RenaissanceRe
185,335

 
(11,866
)
 
200,902

 
(189,036
)
 
185,335

Dividends on preference shares
(5,595
)
 

 

 

 
(5,595
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
179,740

 
$
(11,866
)
 
$
200,902

 
$
(189,036
)
 
$
179,740

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2013
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
185,335

 
$
(11,866
)
 
$
245,233

 
$
(189,036
)
 
$
229,666

Change in net unrealized gains on investments

 

 
(343
)
 

 
(343
)
Comprehensive income (loss)
185,335

 
(11,866
)
 
244,890

 
(189,036
)
 
229,323

Net income attributable to noncontrolling interests

 

 
(44,331
)
 

 
(44,331
)
Comprehensive income attributable to noncontrolling interests

 

 
(44,331
)
 

 
(44,331
)
Comprehensive income (loss) attributable to RenaissanceRe
$
185,335

 
$
(11,866
)
 
$
200,559

 
$
(189,036
)
 
$
184,992

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations
for the nine months ended September 30, 2013
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
857,861

 
$

 
$
857,861

Net investment income
3,273

 
274

 
128,590

 
(2,841
)
 
129,296

Net foreign exchange (losses) gains
(3
)
 
(2
)
 
175

 

 
170

Equity in earnings of other ventures

 

 
16,920

 

 
16,920

Other income (loss)
106

 

 
(2,292
)
 

 
(2,186
)
Net realized and unrealized losses on investments
(1,071
)
 
(132
)
 
(25,585
)
 

 
(26,788
)
Total revenues
2,305

 
140

 
975,669

 
(2,841
)
 
975,273

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
192,141

 

 
192,141

Acquisition expenses

 

 
94,475

 

 
94,475

Operational expenses
(3,705
)
 
5,591

 
132,029

 
(468
)
 
133,447

Corporate expenses
28,508

 
178

 
1,632

 

 
30,318

Interest expense
734

 
10,850

 
2,048

 

 
13,632

Total expenses
25,537

 
16,619

 
422,325

 
(468
)
 
464,013

(Loss) income before equity in net income (loss) of subsidiaries and taxes
(23,232
)
 
(16,479
)
 
553,344

 
(2,373
)
 
511,260

Equity in net income (losses) of subsidiaries
439,605

 
(1,495
)
 

 
(438,110
)
 

Income (loss) from continuing operations before taxes
416,373

 
(17,974
)
 
553,344

 
(440,483
)
 
511,260

Income tax benefit (expense)

 
796

 
(1,152
)
 

 
(356
)
Income (loss) from continuing operations
416,373

 
(17,178
)
 
552,192

 
(440,483
)
 
510,904

Income from discontinued operations

 
2,422

 

 

 
2,422

Net income (loss)
416,373

 
(14,756
)
 
552,192

 
(440,483
)
 
513,326

Net income attributable to noncontrolling interests

 

 
(96,953
)
 

 
(96,953
)
Net income (loss) attributable to RenaissanceRe
416,373

 
(14,756
)
 
455,239

 
(440,483
)
 
416,373

Dividends on preference shares
(19,353
)
 

 

 

 
(19,353
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
397,020

 
$
(14,756
)
 
$
455,239

 
$
(440,483
)
 
$
397,020

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the nine months ended September 30, 2013
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
416,373

 
$
(14,756
)
 
$
552,192

 
$
(440,483
)
 
$
513,326

Change in net unrealized gains on investments

 

 
(9,056
)
 

 
(9,056
)
Comprehensive income (loss)
416,373

 
(14,756
)
 
543,136

 
(440,483
)
 
504,270

Net income attributable to noncontrolling interests

 

 
(96,953
)
 

 
(96,953
)
Comprehensive income attributable to noncontrolling interests

 

 
(96,953
)
 

 
(96,953
)
Comprehensive income (loss) attributable to RenaissanceRe
$
416,373

 
$
(14,756
)
 
$
446,183

 
$
(440,483
)
 
$
407,317

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Cash Flows
for the nine months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(1,893
)
 
$
(17,965
)
 
$
413,247

 
$
393,389

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
59,575

 
10,484

 
5,826,271

 
5,896,330

Purchases of fixed maturity investments trading
(83,444
)
 

 
(5,760,057
)
 
(5,843,501
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 
6,076

 
6,076

Net sales (purchases) of equity investments trading

 
6,496

 
(40,421
)
 
(33,925
)
Net sales (purchases) of short term investments
126,121

 
(3,368
)
 
(101,175
)
 
21,578

Net sales of other investments

 

 
74,706

 
74,706

Net sales of investments in other ventures

 

 
1,030

 
1,030

Net sales of other assets

 

 
6,000

 
6,000

Dividends and return of capital from subsidiaries
665,872

 
7,605

 
(673,477
)
 

Contributions to subsidiaries
(244,925
)
 
(2,625
)
 
247,550

 

Due to (from) subsidiary
74

 
(3,081
)
 
3,007

 

Net cash provided by (used in) investing activities
523,273

 
15,511

 
(410,490
)
 
128,294

Cash flows used in financing activities
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(34,834
)
 

 

 
(34,834
)
Dividends paid – preference shares
(16,786
)
 

 

 
(16,786
)
RenaissanceRe common share repurchases
(475,343
)
 

 

 
(475,343
)
Net third party redeemable noncontrolling interest share transactions

 

 
(107,091
)
 
(107,091
)
Net cash used in financing activities
(526,963
)
 

 
(107,091
)
 
(634,054
)
Effect of exchange rate changes on foreign currency cash

 

 
4,886

 
4,886

Net decrease in cash and cash equivalents
(5,583
)
 
(2,454
)
 
(99,448
)
 
(107,485
)
Cash and cash equivalents, beginning of period
8,796

 
4,027

 
395,209

 
408,032

Cash and cash equivalents, end of period
$
3,213

 
$
1,573

 
$
295,761

 
$
300,547

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows
for the nine months ended September 30, 2013
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(46,965
)
 
$
(7,706
)
 
$
440,469

 
$
385,798

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
503,148

 
84,636

 
5,768,907

 
6,356,691

Purchases of fixed maturity investments trading
(344,873
)
 
(67,498
)
 
(6,037,326
)
 
(6,449,697
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 
43,564

 
43,564

Net purchases of equity investments trading

 

 
(33,714
)
 
(33,714
)
Net sales (purchases) of short term investments
180,150

 
10,396

 
(308,672
)
 
(118,126
)
Net sales of other investments

 

 
198,101

 
198,101

Net purchases of investments in other ventures

 

 
(2,500
)
 
(2,500
)
Net purchases of other assets

 

 
(994
)
 
(994
)
Dividends and return of capital from subsidiaries
330,097

 
28,554

 
(358,651
)
 

Contributions to subsidiaries
(327,731
)
 
(37,117
)
 
364,848

 

Due to (from) subsidiaries
14,685

 
(3,611
)
 
(11,074
)
 

Net cash provided by (used in) investing activities
355,476

 
15,360

 
(377,511
)
 
(6,675
)
Cash flows used in financing activities
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(36,956
)
 

 

 
(36,956
)
Dividends paid – preference shares
(19,353
)
 

 

 
(19,353
)
RenaissanceRe common share repurchases
(140,911
)
 

 

 
(140,911
)
Net repayment of debt
(100,000
)
 

 
(847
)
 
(100,847
)
Redemption 6.08% Series C preference shares
(125,000
)
 

 

 
(125,000
)
Redemption 6.60% Series D preference shares
(150,000
)
 

 

 
(150,000
)
Issuance of 5.375% Series E preference shares, net of expenses
265,655

 

 

 
265,655

Net third party redeemable noncontrolling interest share transactions

 

 
(103,628
)
 
(103,628
)
Net cash used in financing activities
(306,565
)
 

 
(104,475
)
 
(411,040
)
Effect of exchange rate changes on foreign currency cash

 

 
3,366

 
3,366

Net increase (decrease) in cash and cash equivalents
1,946

 
7,654

 
(38,151
)
 
(28,551
)
Net increase in cash and cash equivalents of discontinued operations

 

 
(9,244
)
 
(9,244
)
Cash and cash equivalents, beginning of period
6,298

 
1,528

 
296,319

 
304,145

Cash and cash equivalents, end of period
$
8,244

 
$
9,182

 
$
248,924

 
$
266,350

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.