XML 89 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
Below is a summary of the assets and liabilities that are measured at fair value on a recurring basis and also represents the carrying amount on the Company’s consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2015
Total
 
Quoted
Prices in Active
Markets for
Identical 
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
1,535,746

 
$
1,535,746

 
$

 
$

 
 
Agencies
152,272

 

 
152,272

 

 
 
Municipal
1,220,206

 

 
1,220,206

 

 
 
Non-U.S. government (Sovereign debt)
329,626

 

 
329,626

 

 
 
Non-U.S. government-backed corporate
151,446

 

 
151,446

 

 
 
Corporate
1,603,024

 

 
1,587,550

 
15,474

 
 
Agency mortgage-backed
342,461

 

 
342,461

 

 
 
Non-agency mortgage-backed
268,102

 

 
268,102

 

 
 
Commercial mortgage-backed
361,812

 

 
361,812

 

 
 
Asset-backed
43,234

 

 
43,234

 

 
 
Total fixed maturity investments
6,007,929

 
1,535,746

 
4,456,709

 
15,474

 
 
Short term investments
1,775,819

 

 
1,775,819

 

 
 
Equity investments trading
261,656

 
261,656

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Private equity partnerships
271,074

 

 

 
271,074

 
 
Catastrophe bonds
221,780

 

 
221,780

 

 
 
Senior secured bank loan fund
19,679

 

 

 
19,679

 
 
Hedge funds
2,373

 

 

 
2,373

 
 
Total other investments
514,906

 

 
221,780

 
293,126

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
72,993

 

 

 
72,993

 
 
Derivatives (1)
7,376

 
(492
)
 
7,892

 
(24
)
 
 
Other
(1,547
)
 

 
(1,547
)
 

 
 
Total other assets and (liabilities)
78,822

 
(492
)
 
6,345

 
72,969

 
 
 
$
8,639,132

 
$
1,796,910

 
$
6,460,653

 
$
381,569

 
 
 
 
 
 
 
 
 
 
 
(1) See “Note 13. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
Total
 
Quoted
Prices in Active
Markets for
Identical
 Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
1,671,471

 
$
1,671,471

 
$

 
$

 
 
Agencies
96,208

 

 
96,208

 

 
 
Non-U.S. government (Sovereign debt)
280,651

 

 
280,651

 

 
 
Non-U.S. government-backed corporate
146,467

 

 
146,467

 

 
 
Corporate
1,610,442

 

 
1,594,782

 
15,660

 
 
Agency mortgage-backed
316,620

 

 
316,620

 

 
 
Non-agency mortgage-backed
253,050

 

 
253,050

 

 
 
Commercial mortgage-backed
381,051

 

 
381,051

 

 
 
Asset-backed
27,610

 

 
27,610

 

 
 
Total fixed maturity investments
4,783,570

 
1,671,471

 
3,096,439

 
15,660

 
 
Short term investments
1,013,222

 

 
1,013,222

 

 
 
Equity investments trading
322,098

 
322,098

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Private equity partnerships
281,932

 

 

 
281,932

 
 
Catastrophe bonds
200,329

 

 
200,329

 

 
 
Senior secured bank loan funds
19,316

 

 

 
19,316

 
 
Hedge funds
2,570

 

 

 
2,570

 
 
Total other investments
504,147

 

 
200,329

 
303,818

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
(8,744
)
 

 

 
(8,744
)
 
 
Derivatives (1)
6,345

 
(569
)
 
7,104

 
(190
)
 
 
Other
(11,509
)
 

 
(11,509
)
 

 
 
Total other assets and (liabilities)
(13,908
)
 
(569
)
 
(4,405
)
 
(8,934
)
 
 
 
$
6,609,129

 
$
1,993,000

 
$
4,305,585

 
$
310,544

 
 
 
 
 
 
 
 
 
 
 
(1) See “Note 13. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.
Schedule Of Quantitative Information Used As Level 3 Inputs
Below is a summary of quantitative information regarding the significant observable and unobservable inputs (Level 3) used in determining the fair value of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2015
Fair Value
(Level 3)
 
Valuation Technique
 
Unobservable (U)
and Observable (O)
Inputs
 
Low
 
High
 
Weighted Average or Actual
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
15,474

 
Discounted cash flow (“DCF”)
 
Credit spread (U)
 
n/a

 
n/a

 
1.2
%
 
 
 
 
 
 
 
Liquidity discount (U)
 
n/a

 
n/a

 
1.0
%
 
 
 
 
 
 
 
Risk-free rate (O)
 
n/a

 
n/a

 
0.2
%
 
 
 
 
 
 
 
Dividend rate (O)
 
n/a

 
n/a

 
6.5
%
 
 
Total fixed maturity investments
15,474

 
 
 
 
 
 
 
 
 
 
 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity partnerships
271,074

 
Net asset valuation
 
Estimated performance (U)
 
(12.6
)%
 
23.0
%
 
4.7
%
 
 
Senior secured bank loan fund
19,679

 
Net asset valuation
 
Estimated performance (U)
 
n/a

 
n/a

 
0.7
%
 
 
Hedge funds
2,373

 
Net asset valuation
 
Estimated performance (U)
 
0.0
 %
 
0.0
%
 
0.0
%
 
 
Total other investments
293,126

 
 
 
 
 
 
 
 
 
 
 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
82,298

 
Internal valuation model
 
Estimated contract period (U)
 
n/a

 
n/a

 
746

 
 
 
 
 
 
 
Credit spread above risk-free rate (U)
 
n/a

 
n/a

 
2.4
%
 
 
 
 
 
 
 
Net claims and claim expenses ceded (U)
 
n/a

 
n/a

 
$

 
 
Assumed and ceded (re)insurance contracts
(1,116
)
 
Internal valuation model
 
Bond price (U)
 
$
98.19

 
$
98.81

 
$
98.52

 
 
 
 
 
 
 
Liquidity premium (U)
 
n/a

 
n/a

 
1.3
%
 
 
Assumed and ceded (re)insurance contracts
(8,189
)
 
Internal valuation model
 
Net undiscounted cash flows (U)
 
n/a

 
n/a

 
$
(10,790
)
 
 
 
 
 
 
 
Expected loss ratio (U)
 
n/a

 
n/a

 
34.0
%
 
 
 
 
 
 
 
Net acquisition expense ratio (O)
 
1.0
 %
 
13.0
%
 
10.0
%
 
 
 
 
 
 
 
Contract period (O)
 
549

 
1,100

 
830

 
 
 
 
 
 
 
Discount rate (U)
 
n/a

 
n/a

 
0.9
%
 
 
Total assumed and ceded (re)insurance contracts
72,993

 
 
 
 
 
 
 
 
 
 
 
 
Weather contract
(24
)
 
Internal valuation model
 
See below
 
n/a

 
n/a

 
See below

 
 
Total other assets and (liabilities)
72,969

 
 
 
 
 
 
 
 
 
 
 
 
 
$
381,569

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Level 3 Inputs
Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
  
Fixed maturity
investments
trading
 
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2015
$
15,660

 
$
303,818

 
$
(8,934
)
 
$
310,544

 
 
Total unrealized (losses) gains
 
 
 
 
 
 
 
 
 
Included in net investment income
(186
)
 
5,014

 
160

 
4,988

 
 
Total realized gains
 
 
 
 
 
 
 
 
 
Included in other income

 

 
1,316

 
1,316

 
 
Total foreign exchange (losses) gains

 
(2,498
)
 
6

 
(2,492
)
 
 
Purchases

 
5,738

 
80,421

 
86,159

 
 
Settlements

 
(18,946
)
 

 
(18,946
)
 
 
Balance - March 31, 2015
$
15,474

 
$
293,126

 
$
72,969

 
$
381,569

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in net investment income
$
(186
)
 
$
5,014

 
$
160

 
$
4,988

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
  
Fixed maturity
investments
trading
 
Other
investments
 
Other assets  and (liabilities)
 
Total
 
 
Balance - January 1, 2014
$
27,580

 
$
344,248

 
$
(2,490
)
 
$
369,338

 
 
Total unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net investment income
9,558

 
7,876

 
1,216

 
18,650

 
 
Total foreign exchange gains (losses)

 
6

 
(33
)
 
(27
)
 
 
Purchases

 
15,001

 

 
15,001

 
 
Settlements

 
(24,353
)
 

 
(24,353
)
 
 
Balance - March 31, 2014
$
37,138

 
$
342,778

 
$
(1,307
)
 
$
378,609

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in net investment income
$
9,558

 
$
7,876

 
$
1,216

 
$
18,650

 
 
 
 
 
 
 
 
 
 
 
Schedule Of The Balances The Company Has Elected To Account For At Fair Value
Below is a summary of the balances the Company has elected to account for at fair value:
 
 
 
 
 
 
 
 
March 31,
2015
 
December 31,
2014
 
 
Other investments
$
514,906

 
$
504,147

 
 
Other assets
$
86,676

 
$
5,664

 
 
Other liabilities
$
13,683

 
$
14,408

 
 
 
 
 
 
 
Schedule Of Other Investments Measured Using Net Asset Valuations
The table below shows the Company’s portfolio of other investments measured using net asset valuations:
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2015
Fair Value
 
Unfunded
Commitments
 
Redemption Frequency
 
Redemption
Notice Period (Minimum Days)
 
Redemption
Notice Period (Maximum Days)
 
 
Private equity partnerships
$
271,074

 
$
157,729

 
See below
 
See below
 
See below
 
 
Senior secured bank loan fund
19,679

 
5,924

 
See below
 
See below
 
See below
 
 
Hedge funds
2,373

 

 
See below
 
See below
 
See below
 
 
Total other investments measured using net asset valuations
$
293,126

 
$
163,653