XML 88 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
Below is a summary of the assets and liabilities that are measured at fair value on a recurring basis and also represents the carrying amount on the Company’s consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2015
Total
 
Quoted
Prices in Active
Markets for
Identical 
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
1,984,841

 
$
1,984,841

 
$

 
$

 
 
Agencies
131,524

 

 
131,524

 

 
 
Municipal
675,349

 

 
675,349

 

 
 
Non-U.S. government (Sovereign debt)
393,320

 

 
393,320

 

 
 
Non-U.S. government-backed corporate
172,548

 

 
172,548

 

 
 
Corporate
2,141,859

 

 
2,134,264

 
7,595

 
 
Agency mortgage-backed
497,092

 

 
497,092

 

 
 
Non-agency mortgage-backed
268,389

 

 
268,389

 

 
 
Commercial mortgage-backed
552,617

 

 
552,617

 

 
 
Asset-backed
107,668

 

 
107,668

 

 
 
Total fixed maturity investments
6,925,207

 
1,984,841

 
4,932,771

 
7,595

 
 
Short term investments
998,906

 

 
998,906

 

 
 
Equity investments trading
462,198

 
462,198

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Private equity partnerships
226,000

 

 

 
226,000

 
 
Catastrophe bonds
233,223

 

 
233,223

 

 
 
Senior secured bank loan fund
22,345

 

 

 
22,345

 
 
Hedge funds
2,390

 

 

 
2,390

 
 
Total other investments
483,958

 

 
233,223

 
250,735

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
76,952

 

 

 
76,952

 
 
Derivatives (1)
(3,357
)
 
576

 
(3,930
)
 
(3
)
 
 
Other
(8,523
)
 

 
(8,523
)
 

 
 
Total other assets and (liabilities)
65,072

 
576

 
(12,453
)
 
76,949

 
 
 
$
8,935,341

 
$
2,447,615

 
$
6,152,447

 
$
335,279

 
 
 
 
 
 
 
 
 
 
 
(1) See “Note 13. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
Total
 
Quoted
Prices in Active
Markets for
Identical
 Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
1,671,471

 
$
1,671,471

 
$

 
$

 
 
Agencies
96,208

 

 
96,208

 

 
 
Non-U.S. government (Sovereign debt)
280,651

 

 
280,651

 

 
 
Non-U.S. government-backed corporate
146,467

 

 
146,467

 

 
 
Corporate
1,610,442

 

 
1,594,782

 
15,660

 
 
Agency mortgage-backed
316,620

 

 
316,620

 

 
 
Non-agency mortgage-backed
253,050

 

 
253,050

 

 
 
Commercial mortgage-backed
381,051

 

 
381,051

 

 
 
Asset-backed
27,610

 

 
27,610

 

 
 
Total fixed maturity investments
4,783,570

 
1,671,471

 
3,096,439

 
15,660

 
 
Short term investments
1,013,222

 

 
1,013,222

 

 
 
Equity investments trading
322,098

 
322,098

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Private equity partnerships
281,932

 

 

 
281,932

 
 
Catastrophe bonds
200,329

 

 
200,329

 

 
 
Senior secured bank loan funds
19,316

 

 

 
19,316

 
 
Hedge funds
2,570

 

 

 
2,570

 
 
Total other investments
504,147

 

 
200,329

 
303,818

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
(8,744
)
 

 

 
(8,744
)
 
 
Derivatives (1)
6,345

 
(569
)
 
7,104

 
(190
)
 
 
Other
(11,509
)
 

 
(11,509
)
 

 
 
Total other assets and (liabilities)
(13,908
)
 
(569
)
 
(4,405
)
 
(8,934
)
 
 
 
$
6,609,129

 
$
1,993,000

 
$
4,305,585

 
$
310,544

 
 
 
 
 
 
 
 
 
 
 
(1) See “Note 13. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.
Schedule Of Quantitative Information Used As Level 3 Inputs
Below is a summary of quantitative information regarding the significant observable and unobservable inputs (Level 3) used in determining the fair value of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2015
Fair Value
(Level 3)
 
Valuation Technique
 
Unobservable (U)
and Observable (O)
Inputs
 
Low
 
High
 
Weighted Average or Actual
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
7,595

 
Discounted cash flow (“DCF”)
 
Credit spread (U)
 
n/a

 
n/a

 
4.3
 %
 
 
 
 
 
 
 
Liquidity discount (U)
 
n/a

 
n/a

 
1.0
 %
 
 
 
 
 
 
 
Risk-free rate (O)
 
n/a

 
n/a

 
0.3
 %
 
 
 
 
 
 
 
Dividend rate (O)
 
n/a

 
n/a

 
6.5
 %
 
 
Total fixed maturity investments
7,595

 
 
 
 
 
 
 
 
 
 
 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity partnerships
226,000

 
Net asset valuation
 
Estimated performance (U)
 
(25.1
)%
 
12.0
%
 
(5.3
)%
 
 
Senior secured bank loan fund
22,345

 
Net asset valuation
 
Estimated performance (U)
 
n/a

 
n/a

 
0.1
 %
 
 
Hedge funds
2,390

 
Net asset valuation
 
Estimated performance (U)
 
0.0
 %
 
0.0
%
 
0.0
 %
 
 
Total other investments
250,735

 
 
 
 
 
 
 
 
 
 
 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
83,517

 
Internal valuation model
 
Estimated performance (U)
 
n/a

 
n/a

 
3.0
 %
 
 
Assumed and ceded (re)insurance contracts
(1,179
)
 
Internal valuation model
 
Bond price (U)
 
$
93.91

 
$
99.91

 
$
97.20

 
 
 
 
 
 
 
Liquidity discount (U)
 
n/a

 
n/a

 
1.3
 %
 
 
Assumed and ceded (re)insurance contracts
(5,386
)
 
Internal valuation model
 
Net undiscounted cash flows (U)
 
n/a

 
n/a

 
$
(9,727
)
 
 
 
 
 
 
 
Expected loss ratio (U)
 
n/a

 
n/a

 
23.0
 %
 
 
 
 
 
 
 
Net acquisition expense ratio (O)
 
n/a

 
n/a

 
15.0
 %
 
 
 
 
 
 
 
Contract period (O)
 
0.5 years

 
3.0 years

 
2.3 years

 
 
 
 
 
 
 
Discount rate (U)
 
n/a

 
n/a

 
0.9
 %
 
 
Total assumed and ceded (re)insurance contracts
76,952

 
 
 
 
 
 
 
 
 
 
 
 
Weather contract
(3
)
 
Internal valuation model
 
See below
 
n/a

 
n/a

 
See below

 
 
Total other assets and (liabilities)
76,949

 
 
 
 
 
 
 
 
 
 
 
 
 
$
335,279

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Level 3 Inputs
Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
  
Fixed maturity
investments
trading
 
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - July 1, 2015
$
7,660

 
$
275,695

 
$
75,687

 
$
359,042

 
 
Total unrealized (losses) gains
 
 
 
 
 
 
 
 
 
Included in net investment income
(65
)
 
(17,610
)
 
4

 
(17,671
)
 
 
Included in other income (loss)

 

 
(78
)
 
(78
)
 
 
Total realized gains
 
 
 
 
 
 
 
 
 
Included in other income (loss)

 

 
1,827

 
1,827

 
 
Total foreign exchange gains (losses)

 
33

 
7

 
40

 
 
Purchases

 
4,853

 
(498
)
 
4,355

 
 
Settlements

 
(12,236
)
 

 
(12,236
)
 
 
Balance - September 30, 2015
$
7,595

 
$
250,735

 
$
76,949

 
$
335,279

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in net investment income
$
(65
)
 
$
(17,610
)
 
$
4

 
$
(17,671
)
 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in other income (loss)
$

 
$

 
$
(78
)
 
$
(78
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
  
Fixed maturity
investments
trading
 
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2015
$
15,660

 
$
303,818

 
$
(8,934
)
 
$
310,544

 
 
Total unrealized (losses) gains
 
 
 
 
 
 
 
 
 
Included in net investment income
(565
)
 
(12,702
)
 
180

 
(13,087
)
 
 
Included in other income (loss)

 

 
(426
)
 
(426
)
 
 
Total realized gains
 
 
 
 
 
 
 
 
 
Included in other income (loss)

 

 
4,655

 
4,655

 
 
Total foreign exchange losses

 
(1,811
)
 
7

 
(1,804
)
 
 
Purchases

 
15,728

 
81,467

 
97,195

 
 
Settlements
(7,500
)
 
(54,298
)
 

 
(61,798
)
 
 
Balance - September 30, 2015
$
7,595

 
$
250,735

 
$
76,949

 
$
335,279

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in net investment income
$
(383
)
 
$
(12,702
)
 
$
180

 
$
(12,905
)
 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in other income (loss)
$

 
$

 
$
(426
)
 
$
(426
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
  
Fixed maturity
investments
trading
 
Other
investments
 
Other assets  and (liabilities)
 
Total
 
 
Balance - July 1, 2014
$
46,176

 
$
334,149

 
$
1,071

 
$
381,396

 
 
Total unrealized (losses) gains
 
 
 
 
 
 
 
 
 
Included in net investment income
(5,596
)
 
(8,054
)
 
9

 
(13,641
)
 
 
Included in other income (loss)

 

 
(1,956
)
 
(1,956
)
 
 
Total realized gains
 
 
 
 
 
 
 
 
 
Included in other income (loss)

 

 
225

 
225

 
 
Total foreign exchange (losses) gains

 
(2,074
)
 
20

 
(2,054
)
 
 
Purchases

 
12,425

 
(6,640
)
 
5,785

 
 
Settlements

 
(14,205
)
 

 
(14,205
)
 
 
Net transfers out of Level 3
(24,644
)
 

 

 
(24,644
)
 
 
Balance - September 30, 2014
$
15,936

 
$
322,241

 
$
(7,271
)
 
$
330,906

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in net investment income
$
(2
)
 
$
(8,054
)
 
$
9

 
$
(8,047
)
 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in other income (loss)
$

 
$

 
$
(1,956
)
 
$
(1,956
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
  
Fixed maturity
investments
trading
 
Other
investments
 
Other assets  and (liabilities)
 
Total
 
 
Balance - January 1, 2014
$
27,580

 
$
344,248

 
$
(2,490
)
 
$
369,338

 
 
Total unrealized gains
 
 
 
 
 
 
 
 
 
Included in net investment income
13,000

 
1,401

 
1,404

 
15,805

 
 
Included in other income (loss)

 

 
264

 
264

 
 
Total realized gains
 
 
 
 
 
 
 
 
 
Included in other income (loss)

 

 
225

 
225

 
 
Total foreign exchange losses

 
(2,273
)
 
(34
)
 
(2,307
)
 
 
Purchases

 
37,817

 
(6,640
)
 
31,177

 
 
Settlements

 
(58,952
)
 

 
(58,952
)
 
 
Net transfers out of Level 3
(24,644
)
 

 

 
(24,644
)
 
 
Balance - September 30, 2014
$
15,936

 
$
322,241

 
$
(7,271
)
 
$
330,906

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in net investment income
$
210

 
$
1,401

 
$
1,404

 
$
3,015

 
 
Change in unrealized gains for the period included in earnings for assets held at the end of the period included in other income (loss)
$

 
$

 
$
264

 
$
264

 
 
 
 
 
 
 
 
 
 
 
Schedule Of The Balances The Company Has Elected To Account For At Fair Value
Below is a summary of the balances the Company has elected to account for at fair value:
 
 
 
 
 
 
 
 
September 30,
2015
 
December 31,
2014
 
 
Other investments
$
483,958

 
$
504,147

 
 
Other assets
$
87,839

 
$
5,664

 
 
Other liabilities
$
10,887

 
$
14,408

 
 
 
 
 
 
 
Schedule Of Other Investments Measured Using Net Asset Valuations
The table below shows the Company’s portfolio of other investments measured using net asset valuations:
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2015
Fair Value
 
Unfunded
Commitments
 
Redemption Frequency
 
Redemption
Notice Period (Minimum Days)
 
Redemption
Notice Period (Maximum Days)
 
 
Private equity partnerships
$
226,000

 
$
178,496

 
See below
 
See below
 
See below
 
 
Senior secured bank loan fund
22,345

 
3,182

 
See below
 
See below
 
See below
 
 
Hedge funds
2,390

 

 
See below
 
See below
 
See below
 
 
Total other investments measured using net asset valuations
$
250,735

 
$
181,678