XML 78 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2015
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet at September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
201,274

 
$
64,645

 
$
264,262

 
$

 
$
8,469,583

 
$

 
$
8,999,764

Cash and cash equivalents
12,748

 
1,797

 
1,061

 
6,735

 
502,205

 

 
524,546

Investments in subsidiaries
4,142,941

 
45,473

 
928,866

 
1,238,826

 

 
(6,356,106
)
 

Due from subsidiaries and affiliates
127,838

 
134,755

 

 

 

 
(262,593
)
 

Premiums receivable

 

 

 

 
864,198

 

 
864,198

Prepaid reinsurance premiums

 

 

 

 
258,445

 

 
258,445

Reinsurance recoverable

 

 

 

 
141,416

 

 
141,416

Accrued investment income
815

 
100

 
306

 

 
39,634

 

 
40,855

Deferred acquisition costs

 

 

 

 
213,599

 

 
213,599

Receivable for investments sold
198

 

 

 

 
321,558

 

 
321,756

Other assets
376,693

 
35,177

 
18,694

 
118,267

 
(154,428
)
 
(122,474
)
 
271,929

Goodwill and other intangible assets

 

 

 

 
270,213

 

 
270,213

Total assets
$
4,862,507

 
$
281,947

 
$
1,213,189

 
$
1,363,828

 
$
10,926,423

 
$
(6,741,173
)
 
$
11,906,721

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
2,796,062

 
$

 
$
2,796,062

Unearned premiums

 

 

 

 
1,042,012

 

 
1,042,012

Debt
117,000

 

 
271,407

 
549,021

 
148,793

 
(117,000
)
 
969,221

Amounts due to subsidiaries and affiliates
2,534

 
126

 
95

 
135,016

 

 
(137,771
)
 

Reinsurance balances payable

 

 

 

 
533,174

 

 
533,174

Payable for investments purchased
13,171

 

 

 

 
589,405

 

 
602,576

Other liabilities
32,159

 

 
5,055

 

 
212,265

 
(5,474
)
 
244,005

Total liabilities
164,864

 
126

 
276,557

 
684,037

 
5,321,711

 
(260,245
)
 
6,187,050

Redeemable noncontrolling interest

 

 

 

 
1,022,028

 

 
1,022,028

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,697,643

 
281,821

 
936,632

 
679,791

 
4,582,684

 
(6,480,928
)
 
4,697,643

Total liabilities, noncontrolling interests and shareholders’ equity
$
4,862,507

 
$
281,947

 
$
1,213,189

 
$
1,363,828

 
$
10,926,423

 
$
(6,741,173
)
 
$
11,906,721

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Total investments
$
137,006

 
$
88,150

 
$
6,518,594

 
$

 
$
6,743,750

Cash and cash equivalents
5,986

 
1,033

 
518,565

 

 
525,584

Investments in subsidiaries
3,509,974

 
51,812

 

 
(3,561,786
)
 

Due from subsidiaries and affiliates
126,548

 
23

 

 
(126,571
)
 

Premiums receivable

 

 
440,007

 

 
440,007

Prepaid reinsurance premiums

 

 
94,810

 

 
94,810

Reinsurance recoverable

 

 
66,694

 

 
66,694

Accrued investment income

 
121

 
26,388

 

 
26,509

Deferred acquisition costs

 

 
110,059

 

 
110,059

Receivable for investments sold
10

 

 
52,380

 

 
52,390

Other assets
112,400

 
1,242

 
123,661

 
(101,458
)
 
135,845

Goodwill and other intangible assets

 

 
7,902

 

 
7,902

Total assets
$
3,891,924

 
$
142,381

 
$
7,959,060

 
$
(3,789,815
)
 
$
8,203,550

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$
1,412,510

 
$

 
$
1,412,510

Unearned premiums

 

 
512,386

 

 
512,386

Debt

 
249,522

 

 

 
249,522

Amounts due to subsidiaries and affiliates
6,000

 
49,015

 

 
(55,015
)
 

Reinsurance balances payable

 

 
454,580

 

 
454,580

Payable for investments purchased

 

 
203,021

 

 
203,021

Other liabilities
20,209

 
4,013

 
351,344

 
(1,458
)
 
374,108

Total liabilities
26,209

 
302,550

 
2,933,841

 
(56,473
)
 
3,206,127

Redeemable noncontrolling interest

 

 
1,131,708

 

 
1,131,708

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,865,715

 
(160,169
)
 
3,893,511

 
(3,733,342
)
 
3,865,715

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
3,891,924

 
$
142,381

 
$
7,959,060

 
$
(3,789,815
)
 
$
8,203,550

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statements of Operations

Condensed Consolidating Statement of Operations for
the nine months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
1,038,976

 
$

 
$
1,038,976

Net investment income
8,773

 
950

 
2,609

 
856

 
101,355

 
(7,894
)
 
106,649

Net foreign exchange gains (losses)
(6
)
 

 

 

 
(4,248
)
 

 
(4,254
)
Equity in earnings of other ventures

 

 

 

 
17,185

 

 
17,185

Other income
663

 

 

 

 
12,764

 
(8,155
)
 
5,272

Net realized and unrealized (losses) gains on investments
(2,248
)
 
(2,079
)
 
(20,434
)
 

 
(1,340
)
 

 
(26,101
)
Total revenues
7,182

 
(1,129
)
 
(17,825
)
 
856

 
1,164,692

 
(16,049
)
 
1,137,727

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
346,225

 

 
346,225

Acquisition expenses

 

 

 

 
183,193

 

 
183,193

Operational expenses
4,665

 
3,705

 
3

 
1,253

 
145,192

 
(6
)
 
154,812

Corporate expenses
36,327

 
262

 
3

 
222

 
29,318

 

 
66,132

Interest expense
1,114

 
7,233

 
3,445

 
9,413

 
12,454

 
(8,348
)
 
25,311

Total expenses
42,106

 
11,200

 
3,451

 
10,888

 
716,382

 
(8,354
)
 
775,673

Income (loss) before equity in net income (loss) of subsidiaries and taxes
(34,924
)
 
(12,329
)
 
(21,276
)
 
(10,032
)
 
448,310

 
(7,695
)
 
362,054

Equity in net income (loss) of subsidiaries
368,315

 
7,513

 
29,533

 
59,262

 

 
(464,623
)
 

Income (loss) before taxes
333,391

 
(4,816
)
 
8,257

 
49,230

 
448,310

 
(472,318
)
 
362,054

Income tax (expense) benefit

 
34,012

 
7,990

 
3,511

 
8,806

 

 
54,319

Net income (loss)
333,391

 
29,196

 
16,247

 
52,741

 
457,116

 
(472,318
)
 
416,373

Net income attributable to noncontrolling interests

 

 

 

 
(82,982
)
 

 
(82,982
)
Net income (loss) attributable to RenaissanceRe
333,391

 
29,196

 
16,247

 
52,741

 
374,134

 
(472,318
)
 
333,391

Dividends on preference shares
(16,786
)
 

 

 

 

 

 
(16,786
)
Net income (loss) attributable to RenaissanceRe common shareholders
$
316,605

 
$
29,196

 
$
16,247

 
$
52,741

 
$
374,134

 
$
(472,318
)
 
$
316,605

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
362,388

 
$

 
$
362,388

Net investment income
6,051

 
319

 
1,428

 
352

 
26,283

 
(6,095
)
 
28,338

Net foreign exchange gains (losses)
(8
)
 

 

 

 
624

 

 
616

Equity in earnings of other ventures

 

 

 

 
5,730

 

 
5,730

Other income

 

 

 

 
5,517

 
(3,211
)
 
2,306

Net realized and unrealized (losses) gains on investments
(1,752
)
 
(3,094
)
 
(19,046
)
 

 
(17,246
)
 

 
(41,138
)
Total revenues
4,291

 
(2,775
)
 
(17,618
)
 
352

 
383,296

 
(9,306
)
 
358,240

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
100,028

 

 
100,028

Acquisition expenses

 

 

 

 
78,126

 

 
78,126

Operational expenses
1,224

 
227

 
2

 
1,253

 
51,812

 

 
54,518

Corporate expenses
4,490

 
11

 
3

 
138

 
2,860

 

 
7,502

Interest expense
351

 

 
1,476

 
6,407

 
5,691

 
(3,563
)
 
10,362

Total expenses
6,065

 
238

 
1,481

 
7,798

 
238,517

 
(3,563
)
 
250,536

Income (loss) before equity in net income (loss) of subsidiaries and taxes
(1,774
)
 
(3,013
)
 
(19,099
)
 
(7,446
)
 
144,779

 
(5,743
)
 
107,704

Equity in net income (loss) of subsidiaries
82,898

 
1,965

 
19,407

 
10,747

 

 
(115,017
)
 

Income (loss) before taxes
81,124

 
(1,048
)
 
308

 
3,301

 
144,779

 
(120,760
)
 
107,704

Income tax (expense) benefit

 
1,264

 
10,136

 
2,558

 
(9,385
)
 

 
4,573

Net income (loss)
81,124

 
216

 
10,444

 
5,859

 
135,394

 
(120,760
)
 
112,277

Net income attributable to noncontrolling interests

 

 

 

 
(31,153
)
 

 
(31,153
)
Net income (loss) attributable to RenaissanceRe
81,124

 
216

 
10,444

 
5,859

 
104,241

 
(120,760
)
 
81,124

Dividends on preference shares
(5,595
)
 

 

 

 

 

 
(5,595
)
Net income (loss) attributable to RenaissanceRe common shareholders
$
75,529

 
$
216

 
$
10,444

 
$
5,859

 
$
104,241

 
$
(120,760
)
 
$
75,529

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations
for the nine months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
805,929

 
$

 
$
805,929

Net investment income
2,013

 
1,352

 
97,869

 
(2,804
)
 
98,430

Net foreign exchange (losses) gains
(5
)
 

 
6,372

 

 
6,367

Equity in earnings of other ventures

 

 
21,237

 

 
21,237

Other loss

 
(8
)
 
(1,634
)
 

 
(1,642
)
Net realized and unrealized gains on investments
32

 
5,364

 
5,562

 

 
10,958

Total revenues
2,040

 
6,708

 
935,335

 
(2,804
)
 
941,279

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
209,950

 

 
209,950

Acquisition expenses

 

 
104,727

 

 
104,727

Operational expenses
(3,643
)
 
5,138

 
134,177

 
(235
)
 
135,437

Corporate expenses
10,795

 
178

 
1,431

 

 
12,404

Interest expense

 
10,850

 
2,025

 

 
12,875

Total expenses
7,152

 
16,166

 
452,310

 
(235
)
 
475,393

(Loss) income before equity in net income of subsidiaries and taxes
(5,112
)
 
(9,458
)
 
483,025

 
(2,569
)
 
465,886

Equity in net income (loss) of subsidiaries
361,468

 
6,013

 

 
(367,481
)
 

Income (loss) before taxes
356,356

 
(3,445
)
 
483,025

 
(370,050
)
 
465,886

Income tax benefit (expense)

 
3,737

 
(3,944
)
 

 
(207
)
Net income (loss)
356,356

 
292

 
479,081

 
(370,050
)
 
465,679

Net income attributable to noncontrolling interests

 

 
(109,323
)
 

 
(109,323
)
Net income (loss) attributable to RenaissanceRe
356,356

 
292

 
369,758

 
(370,050
)
 
356,356

Dividends on preference shares
(16,786
)
 

 

 

 
(16,786
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
339,570

 
$
292

 
$
369,758

 
$
(370,050
)
 
$
339,570

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations
for the three months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
258,979

 
$

 
$
258,979

Net investment income
652

 
433

 
24,790

 
(934
)
 
24,941

Net foreign exchange (losses) gains
(12
)
 

 
5,048

 

 
5,036

Equity in earnings of other ventures

 

 
9,806

 

 
9,806

Other loss

 

 
(1,169
)
 

 
(1,169
)
Net realized and unrealized (losses) gains on investments
(52
)
 
647

 
(31,692
)
 

 
(31,097
)
Total revenues
588

 
1,080

 
265,762

 
(934
)
 
266,496

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 
69,647

 

 
69,647

Acquisition expenses

 

 
37,550

 

 
37,550

Operational expenses
(1,527
)
 
1,560

 
47,006

 
(67
)
 
46,972

Corporate expenses
3,325

 
60

 
520

 

 
3,905

Interest expense

 
3,617

 
673

 

 
4,290

Total expenses
1,798

 
5,237

 
155,396

 
(67
)
 
162,364

(Loss) income before equity in net income (loss) of subsidiaries and taxes
(1,210
)
 
(4,157
)
 
110,366

 
(867
)
 
104,132

Equity in net income (loss) of subsidiaries
74,620

 
5,187

 

 
(79,807
)
 

Income (loss) before taxes
73,410

 
1,030

 
110,366

 
(80,674
)
 
104,132

Income tax benefit (expense)

 
3,091

 
(3,336
)
 

 
(245
)
Net income (loss)
73,410

 
4,121

 
107,030

 
(80,674
)
 
103,887

Net income attributable to noncontrolling interests

 

 
(30,477
)
 

 
(30,477
)
Net income (loss) attributable to RenaissanceRe
73,410

 
4,121

 
76,553

 
(80,674
)
 
73,410

Dividends on preference shares
(5,595
)
 

 

 

 
(5,595
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
67,815

 
$
4,121

 
$
76,553

 
$
(80,674
)
 
$
67,815

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss)
Condensed Consolidating Statement of Comprehensive Income (Loss) for the nine months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
356,356

 
$
292

 
$
479,081

 
$
(370,050
)
 
$
465,679

Change in net unrealized gains on investments

 

 
(302
)
 

 
(302
)
Comprehensive income (loss)
356,356

 
292

 
478,779

 
(370,050
)
 
465,377

Net income attributable to noncontrolling interests

 

 
(109,323
)
 

 
(109,323
)
Comprehensive income attributable to noncontrolling interests

 

 
(109,323
)
 

 
(109,323
)
Comprehensive income (loss) attributable to RenaissanceRe
$
356,356

 
$
292

 
$
369,456

 
$
(370,050
)
 
$
356,054

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income (Loss) for the nine months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
333,391

 
$
29,196

 
$
16,247

 
$
52,741

 
$
457,116

 
$
(472,318
)
 
$
416,373

Change in net unrealized gains on investments

 

 

 

 
(1,156
)
 

 
(1,156
)
Comprehensive income (loss)
333,391

 
29,196

 
16,247

 
52,741

 
455,960

 
(472,318
)
 
415,217

Net income attributable to noncontrolling interests

 

 

 

 
(82,982
)
 

 
(82,982
)
Comprehensive income attributable to noncontrolling interests

 

 

 

 
(82,982
)
 

 
(82,982
)
Comprehensive income (loss) attributable to RenaissanceRe
$
333,391

 
$
29,196

 
$
16,247

 
$
52,741

 
$
372,978

 
$
(472,318
)
 
$
332,235

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net income (loss)
$
73,410

 
$
4,121

 
$
107,030

 
$
(80,674
)
 
$
103,887

Change in net unrealized gains on investments

 

 
(89
)
 

 
(89
)
Comprehensive income (loss)
73,410

 
4,121

 
106,941

 
(80,674
)
 
103,798

Net income attributable to noncontrolling interests

 

 
(30,477
)
 

 
(30,477
)
Comprehensive income attributable to noncontrolling interests

 

 
(30,477
)
 

 
(30,477
)
Comprehensive income (loss) attributable to RenaissanceRe
$
73,410

 
$
4,121

 
$
76,464

 
$
(80,674
)
 
$
73,321

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
81,124

 
$
216

 
$
10,444

 
$
5,859

 
$
135,394

 
$
(120,760
)
 
$
112,277

Change in net unrealized gains on investments

 

 

 

 
(733
)
 

 
(733
)
Comprehensive income (loss)
81,124

 
216

 
10,444

 
5,859

 
134,661

 
(120,760
)
 
111,544

Net income attributable to noncontrolling interests

 

 

 

 
(31,153
)
 

 
(31,153
)
Comprehensive income attributable to noncontrolling interests

 

 

 

 
(31,153
)
 

 
(31,153
)
Comprehensive income (loss) attributable to RenaissanceRe
$
81,124

 
$
216

 
$
10,444

 
$
5,859

 
$
103,508

 
$
(120,760
)
 
$
80,391

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statements Of Cash Flows
Condensed Consolidating Statement of Cash Flows
for the nine months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows provided by (used in) operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(34,806
)
 
$
(2,814
)
 
$
(7,564
)
 
$
(11,756
)
 
$
219,087

 
$
162,147

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
39,429

 
29,074

 
45,087

 

 
6,843,139

 
6,956,729

Purchases of fixed maturity investments trading
(119,725
)
 
(42,840
)
 

 

 
(7,032,228
)
 
(7,194,793
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 

 

 
6,741

 
6,741

Net sales (purchases) of equity investments trading

 
33,682

 
(274,567
)
 

 
87,433

 
(153,452
)
Net sales of short term investments
26,847

 
1,133

 
236,548

 

 
631,499

 
896,027

Net sales of other investments

 

 

 

 
7,033

 
7,033

Net purchases of investments in other ventures

 

 

 

 
(45
)
 
(45
)
Net sales of other assets

 

 

 

 
4,500

 
4,500

Dividends and return of capital from subsidiaries
1,260,632

 
180,000

 

 
20,800

 
(1,461,432
)
 

Contributions to subsidiaries
(287,889
)
 
(13,850
)
 

 
(185,000
)
 
486,739

 

Due (from) to subsidiary
281,726

 
(183,621
)
 
20

 
(116,709
)
 
18,584

 

Net purchase of Platinum
(904,433
)
 

 
1,537

 

 
224,744

 
(678,152
)
Net cash provided by (used in) investing activities
296,587

 
3,578

 
8,625

 
(280,909
)
 
(183,293
)
 
(155,412
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(40,883
)
 

 

 

 

 
(40,883
)
Dividends paid – preference shares
(16,786
)
 

 

 

 

 
(16,786
)
RenaissanceRe common share repurchases
(197,350
)
 

 

 

 

 
(197,350
)
Net issuance of debt

 

 

 
299,400

 
146,189

 
445,589

Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(187,339
)
 
(187,339
)
Net cash (used in) provided by financing activities
(255,019
)
 

 

 
299,400

 
(41,150
)
 
3,231

Effect of exchange rate changes on foreign currency cash

 

 

 

 
(11,004
)
 
(11,004
)
Net increase (decrease) in cash and cash equivalents
6,762

 
764

 
1,061

 
6,735

 
(16,360
)
 
(1,038
)
Cash and cash equivalents, beginning of period
5,986

 
1,033

 

 

 
518,565

 
525,584

Cash and cash equivalents, end of period
$
12,748

 
$
1,797

 
$
1,061

 
$
6,735

 
$
502,205

 
$
524,546

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows
for the nine months ended September 30, 2014
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(1,893
)
 
$
(17,965
)
 
$
413,247

 
$
393,389

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
59,575

 
10,484

 
5,826,271

 
5,896,330

Purchases of fixed maturity investments trading
(83,444
)
 

 
(5,760,057
)
 
(5,843,501
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 
6,076

 
6,076

Net purchases of equity investments trading

 
6,496

 
(40,421
)
 
(33,925
)
Net sales (purchases) of short term investments
126,121

 
(3,368
)
 
(101,175
)
 
21,578

Net sales of other investments

 

 
74,706

 
74,706

Net sales of investments in other ventures

 

 
1,030

 
1,030

Net sales of other assets

 

 
6,000

 
6,000

Dividends and return of capital from subsidiaries
665,872

 
7,605

 
(673,477
)
 

Contributions to subsidiaries
(244,925
)
 
(1,949
)
 
246,874

 

Due to (from) subsidiaries
74

 
(3,757
)
 
3,683

 

Net cash provided by (used in) investing activities
523,273

 
15,511

 
(410,490
)
 
128,294

Cash flows used in financing activities
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(34,834
)
 

 

 
(34,834
)
Dividends paid – preference shares
(16,786
)
 

 

 
(16,786
)
RenaissanceRe common share repurchases
(475,343
)
 

 

 
(475,343
)
Net third party redeemable noncontrolling interest share transactions

 

 
(107,091
)
 
(107,091
)
Net cash used in financing activities
(526,963
)
 

 
(107,091
)
 
(634,054
)
Effect of exchange rate changes on foreign currency cash

 

 
4,886

 
4,886

Net decrease in cash and cash equivalents
(5,583
)
 
(2,454
)
 
(99,448
)
 
(107,485
)
Cash and cash equivalents, beginning of period
8,796

 
4,027

 
395,209

 
408,032

Cash and cash equivalents, end of period
$
3,213

 
$
1,573

 
$
295,761

 
$
300,547

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.