XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2017
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet at June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
140,492

 
$
123,517

 
$

 
$
323,094

 
$
8,821,805

 
$

 
$
9,408,908

Cash and cash equivalents
2,417

 
276

 
23,986

 
8,356

 
588,115

 

 
623,150

Investments in subsidiaries
4,388,394

 
36,924

 
871,117

 
1,195,266

 

 
(6,491,701
)
 

Due from subsidiaries and affiliates
5,489

 
91,892

 

 

 

 
(97,381
)
 

Premiums receivable

 

 

 

 
1,533,833

 

 
1,533,833

Prepaid reinsurance premiums

 

 

 

 
705,322

 

 
705,322

Reinsurance recoverable

 

 

 

 
370,586

 

 
370,586

Accrued investment income
291

 
288

 

 
921

 
38,618

 

 
40,118

Deferred acquisition costs

 

 

 

 
430,106

 

 
430,106

Receivable for investments sold
52

 
5

 

 

 
170,354

 

 
170,411

Other assets
423,601

 
37,547

 
(29
)
 
130,139

 
115,352

 
(529,794
)
 
176,816

Goodwill and other intangible assets
127,532

 

 

 

 
118,898

 

 
246,430

Total assets
$
5,088,268

 
$
290,449

 
$
895,074

 
$
1,657,776

 
$
12,892,989

 
$
(7,118,876
)
 
$
13,705,680

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
2,989,806

 
$

 
$
2,989,806

Unearned premiums

 

 

 

 
1,847,206

 

 
1,847,206

Debt
117,000

 

 

 
841,290

 
147,576

 
(117,000
)
 
988,866

Amounts due to subsidiaries and affiliates
243

 
51

 
82

 
97,339

 

 
(97,715
)
 

Reinsurance balances payable

 

 

 

 
1,052,494

 

 
1,052,494

Payable for investments purchased

 
24

 

 

 
407,288

 

 
407,312

Other liabilities
15,770

 
780

 
(2,757
)
 
9,887

 
206,139

 
(7,161
)
 
222,658

Total liabilities
133,013

 
855

 
(2,675
)
 
948,516

 
6,650,509

 
(221,876
)
 
7,508,342

Redeemable noncontrolling interests

 

 

 

 
1,242,083

 

 
1,242,083

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,955,255

 
289,594

 
897,749

 
709,260

 
5,000,397

 
(6,897,000
)
 
4,955,255

Total liabilities, noncontrolling interests and shareholders’ equity
$
5,088,268

 
$
290,449

 
$
895,074

 
$
1,657,776

 
$
12,892,989

 
$
(7,118,876
)
 
$
13,705,680

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
387,274

 
$
119,163

 
$
267,556

 
$
45,027

 
$
8,497,948

 
$

 
$
9,316,968

Cash and cash equivalents
7,067

 
162

 
6,671

 
9,397

 
397,860

 

 
421,157

Investments in subsidiaries
4,074,769

 
34,761

 
843,089

 
1,165,413

 

 
(6,118,032
)
 

Due from subsidiaries and affiliates
7,413

 
91,892

 

 

 

 
(99,305
)
 

Premiums receivable

 

 

 

 
987,323

 

 
987,323

Prepaid reinsurance premiums

 

 

 

 
441,260

 

 
441,260

Reinsurance recoverable

 

 

 

 
279,564

 

 
279,564

Accrued investment income
105

 
289

 
551

 
106

 
37,025

 

 
38,076

Deferred acquisition costs

 

 

 

 
335,325

 

 
335,325

Receivable for investments sold
136

 
2

 
99

 
45

 
105,559

 

 
105,841

Other assets
410,757

 
37,204

 
4,689

 
127,572

 
118,098

 
(522,938
)
 
175,382

Goodwill and other intangible assets
130,407

 

 

 

 
120,779

 

 
251,186

Total assets
$
5,017,928

 
$
283,473

 
$
1,122,655

 
$
1,347,560

 
$
11,320,741

 
$
(6,740,275
)
 
$
12,352,082

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
2,848,294

 
$

 
$
2,848,294

Unearned premiums

 

 

 

 
1,231,573

 

 
1,231,573

Debt
117,000

 

 
255,352

 
545,889

 
147,422

 
(117,000
)
 
948,663

Amounts due to subsidiaries and affiliates
14,644

 
42

 
123

 
96,061

 

 
(110,870
)
 

Reinsurance balances payable

 

 

 

 
673,983

 

 
673,983

Payable for investments purchased

 

 

 

 
305,714

 

 
305,714

Other liabilities
19,707

 
10,544

 

 
13,350

 
270,610

 
(12,527
)
 
301,684

Total liabilities
151,351

 
10,586

 
255,475

 
655,300

 
5,477,596

 
(240,397
)
 
6,309,911

Redeemable noncontrolling interests

 

 

 

 
1,175,594

 

 
1,175,594

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,866,577

 
272,887

 
867,180

 
692,260

 
4,667,551

 
(6,499,878
)
 
4,866,577

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
5,017,928

 
$
283,473

 
$
1,122,655

 
$
1,347,560

 
$
11,320,741

 
$
(6,740,275
)
 
$
12,352,082

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statements of Operations
Condensed Consolidating Statement of Operations for
the six months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
748,310

 
$

 
$
748,310

Net investment income
10,741

 
892

 
1,376

 
508

 
107,474

 
(12,503
)
 
108,488

Net foreign exchange (losses) gains
(1
)
 

 

 

 
11,275

 

 
11,274

Equity in (losses) earnings of other ventures

 

 

 
(450
)
 
4,486

 

 
4,036

Other (loss) income
(1
)
 

 

 

 
4,058

 

 
4,057

Net realized and unrealized gains (losses) on investments
45

 
4,342

 
4,916

 
(268
)
 
92,451

 

 
101,486

Total revenues
10,784

 
5,234

 
6,292

 
(210
)
 
968,054

 
(12,503
)
 
977,651

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
335,668

 

 
335,668

Acquisition expenses

 

 

 

 
171,533

 

 
171,533

Operational expenses
6,488

 
40

 
85

 
14,626

 
78,460

 
(10,650
)
 
89,049

Corporate expenses
10,006

 

 

 

 
(84
)
 

 
9,922

Interest expense
281

 

 
2,461

 
13,143

 
5,013

 
(281
)
 
20,617

Total expenses
16,775

 
40

 
2,546

 
27,769

 
590,590

 
(10,931
)
 
626,789

(Loss) income before equity in net income of subsidiaries and taxes
(5,991
)
 
5,194

 
3,746

 
(27,979
)
 
377,464

 
(1,572
)
 
350,862

Equity in net income of subsidiaries
280,099

 
2,306

 
28,028

 
36,936

 

 
(347,369
)
 

Income before taxes
274,108

 
7,500

 
31,774

 
8,957

 
377,464

 
(348,941
)
 
350,862

Income tax benefit (expense)
577

 
(1,682
)
 
(1,204
)
 
5,974

 
(7,903
)
 

 
(4,238
)
Net income
274,685

 
5,818

 
30,570

 
14,931

 
369,561

 
(348,941
)
 
346,624

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(71,939
)
 

 
(71,939
)
Net income attributable to RenaissanceRe
274,685

 
5,818

 
30,570

 
14,931

 
297,622

 
(348,941
)
 
274,685

Dividends on preference shares
(11,191
)
 

 

 

 

 

 
(11,191
)
Net income available to RenaissanceRe common shareholders
$
263,494

 
$
5,818

 
$
30,570

 
$
14,931

 
$
297,622

 
$
(348,941
)
 
$
263,494

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
382,265

 
$

 
$
382,265

Net investment income
5,284

 
466

 
535

 
239

 
53,891

 
(6,252
)
 
54,163

Net foreign exchange (losses) gains
(1
)
 

 

 

 
3,110

 

 
3,109

Equity in earnings of other ventures

 

 

 
302

 
5,241

 

 
5,543

Other income

 

 

 

 
2,392

 

 
2,392

Net realized and unrealized (losses) gains on investments
(8
)
 
1,421

 
191

 
(242
)
 
56,751

 

 
58,113

Total revenues
5,275

 
1,887

 
726

 
299

 
503,650

 
(6,252
)
 
505,585

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
142,587

 

 
142,587

Acquisition expenses

 

 

 

 
88,251

 

 
88,251

Operational expenses
3,190

 
16

 
35

 
6,647

 
36,402

 
(4,524
)
 
41,766

Corporate expenses
4,798

 

 

 

 
(162
)
 

 
4,636

Interest expense
141

 

 
985

 
6,601

 
2,505

 
(141
)
 
10,091

Total expenses
8,129

 
16

 
1,020

 
13,248

 
269,583

 
(4,665
)
 
287,331

(Loss) income before equity in net income of subsidiaries and taxes
(2,854
)
 
1,871

 
(294
)
 
(12,949
)
 
234,067

 
(1,587
)
 
218,254

Equity in net income of subsidiaries
178,746

 
1,220

 
18,185

 
20,438

 

 
(218,589
)
 

Income before taxes
175,892

 
3,091

 
17,891

 
7,489

 
234,067

 
(220,176
)
 
218,254

Income tax benefit (expense)
846

 
(584
)
 
104

 
2,902

 
(7,172
)
 

 
(3,904
)
Net income
176,738

 
2,507

 
17,995

 
10,391

 
226,895

 
(220,176
)
 
214,350

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(37,612
)
 

 
(37,612
)
Net income attributable to RenaissanceRe
176,738

 
2,507

 
17,995

 
10,391

 
189,283

 
(220,176
)
 
176,738

Dividends on preference shares
(5,596
)
 

 

 

 

 

 
(5,596
)
Net income available attributable to RenaissanceRe common shareholders
$
171,142

 
$
2,507

 
$
17,995

 
$
10,391

 
$
189,283

 
$
(220,176
)
 
$
171,142

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for the six months ended June 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
705,008

 
$

 
$
705,008

Net investment income
12,607

 
954

 
2,279

 
281

 
78,632

 
(11,766
)
 
82,987

Net foreign exchange losses
(2
)
 

 

 

 
(2,380
)
 

 
(2,382
)
Equity in earnings of other ventures

 

 

 

 
7,633

 

 
7,633

Other (loss) income
(791
)
 

 

 

 
7,524

 

 
6,733

Net realized and unrealized gains on investments
5,287

 
2,254

 
5,378

 

 
118,506

 

 
131,425

Total revenues
17,101

 
3,208

 
7,657

 
281

 
914,923

 
(11,766
)
 
931,404

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
294,355

 

 
294,355

Acquisition expenses

 

 

 

 
134,597

 

 
134,597

Operational expenses
(1,805
)
 
(97
)
 
116

 
11,582

 
105,448

 
(7,936
)
 
107,308

Corporate expenses
10,794

 
203

 

 
7

 
2,973

 

 
13,977

Interest expense
281

 

 
2,953

 
13,087

 
5,034

 
(281
)
 
21,074

Total expenses
9,270

 
106

 
3,069

 
24,676

 
542,407

 
(8,217
)
 
571,311

Income (loss) before equity in net income of subsidiaries and taxes
7,831

 
3,102

 
4,588

 
(24,395
)
 
372,516

 
(3,549
)
 
360,093

Equity in net income of subsidiaries
265,215

 
1,533

 
34,421

 
41,644

 

 
(342,813
)
 

Income before taxes
273,046

 
4,635

 
39,009

 
17,249

 
372,516

 
(346,362
)
 
360,093

Income tax benefit (expense)
2,465

 
(1,467
)
 
(1,182
)
 
5,671

 
(14,843
)
 

 
(9,356
)
Net income
275,511

 
3,168

 
37,827

 
22,920

 
357,673

 
(346,362
)
 
350,737

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(75,226
)
 

 
(75,226
)
Net income attributable to RenaissanceRe
275,511

 
3,168

 
37,827

 
22,920

 
282,447

 
(346,362
)
 
275,511

Dividends on preference shares
(11,191
)
 

 

 

 

 

 
(11,191
)
Net income available to RenaissanceRe common shareholders
$
264,320

 
$
3,168

 
$
37,827

 
$
22,920

 
$
282,447

 
$
(346,362
)
 
$
264,320

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended June 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
351,402

 
$

 
$
351,402

Net investment income
5,749

 
445

 
846

 
141

 
52,826

 
(5,883
)
 
54,124

Net foreign exchange losses
(1
)
 

 

 

 
(689
)
 

 
(690
)
Equity in earnings of other ventures

 

 

 

 
6,022

 

 
6,022

Other (loss) income
(791
)
 

 

 

 
3,445

 

 
2,654

Net realized and unrealized gains on investments
799

 
1,139

 
3,414

 

 
64,420

 

 
69,772

Total revenues
5,756

 
1,584

 
4,260

 
141

 
477,426

 
(5,883
)
 
483,284

Expenses
 
 
 
 

 

 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
167,750

 

 
167,750

Acquisition expenses

 

 

 

 
69,005

 

 
69,005

Operational expenses
(1,104
)
 
44

 
64

 
4,573

 
50,352

 
(2,856
)
 
51,073

Corporate expenses
5,181

 
203

 

 
7

 
361

 

 
5,752

Interest expense
141

 

 
1,477

 
6,544

 
2,515

 
(141
)
 
10,536

Total expenses
4,218

 
247

 
1,541

 
11,124

 
289,983

 
(2,997
)
 
304,116

Income (loss) before equity in net income of subsidiaries and taxes
1,538

 
1,337

 
2,719

 
(10,983
)
 
187,443

 
(2,886
)
 
179,168

Equity in net income of subsidiaries
141,677

 
1,666

 
12,086

 
17,165

 

 
(172,594
)
 

Income before taxes
143,215

 
3,003

 
14,805

 
6,182

 
187,443

 
(175,480
)
 
179,168

Income tax (expense) benefit
(1,294
)
 
(906
)
 
(838
)
 
2,792

 
(6,366
)
 

 
(6,612
)
Net income
141,921

 
2,097

 
13,967

 
8,974

 
181,077

 
(175,480
)
 
172,556

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(30,635
)
 

 
(30,635
)
Net income attributable to RenaissanceRe
141,921

 
2,097

 
13,967

 
8,974

 
150,442

 
(175,480
)
 
141,921

Dividends on preference shares
(5,596
)
 

 

 

 

 

 
(5,596
)
Net income available to RenaissanceRe common shareholders
$
136,325

 
$
2,097

 
$
13,967

 
$
8,974

 
$
150,442

 
$
(175,480
)
 
$
136,325

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income for the six months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
274,685

 
$
5,818

 
$
30,570

 
$
14,931

 
$
369,561

 
$
(348,941
)
 
$
346,624

Change in net unrealized gains on investments

 

 

 

 
(1,272
)
 

 
(1,272
)
Comprehensive income
274,685

 
5,818

 
30,570

 
14,931

 
368,289

 
(348,941
)
 
345,352

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(71,939
)
 

 
(71,939
)
Comprehensive income attributable to noncontrolling interests

 

 

 

 
(71,939
)
 

 
(71,939
)
Comprehensive income available to RenaissanceRe
$
274,685

 
$
5,818

 
$
30,570

 
$
14,931

 
$
296,350

 
$
(348,941
)
 
$
273,413

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income for the three months ended June 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
141,921

 
$
2,097

 
$
13,967

 
$
8,974

 
$
181,077

 
$
(175,480
)
 
$
172,556

Change in net unrealized gains on investments

 

 

 

 
672

 

 
672

Comprehensive income
141,921

 
2,097

 
13,967

 
8,974

 
181,749

 
(175,480
)
 
173,228

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(30,635
)
 

 
(30,635
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(30,635
)
 

 
(30,635
)
Comprehensive income attributable to RenaissanceRe
$
141,921

 
$
2,097

 
$
13,967

 
$
8,974

 
$
151,114

 
$
(175,480
)
 
$
142,593

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the six months ended June 20, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
275,511

 
$
3,168

 
$
37,827

 
$
22,920

 
$
357,673

 
$
(346,362
)
 
$
350,737

Change in net unrealized gains on investments

 

 

 

 
229

 

 
229

Comprehensive income
275,511

 
3,168

 
37,827

 
22,920

 
357,902

 
(346,362
)
 
350,966

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(75,226
)
 

 
(75,226
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(75,226
)
 

 
(75,226
)
Comprehensive income available to RenaissanceRe
$
275,511

 
$
3,168

 
$
37,827

 
$
22,920

 
$
282,676

 
$
(346,362
)
 
$
275,740

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income for the three months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
176,738

 
$
2,507

 
$
17,995

 
$
10,391

 
$
226,895

 
$
(220,176
)
 
$
214,350

Change in net unrealized gains on investments

 

 

 

 
219

 

 
219

Comprehensive income
176,738

 
2,507

 
17,995

 
10,391

 
227,114

 
(220,176
)
 
214,569

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(37,612
)
 

 
(37,612
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(37,612
)
 

 
(37,612
)
Comprehensive income available to RenaissanceRe
$
176,738

 
$
2,507

 
$
17,995

 
$
10,391

 
$
189,502

 
$
(220,176
)
 
$
176,957

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.


Condensed Consolidating Statements Of Cash Flows
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(11,924
)
 
$
(8,931
)
 
$
(5,017
)
 
$
(27,713
)
 
$
394,608

 
$
341,023

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
53,654

 
46,475

 
289,741

 
15,449

 
4,758,653

 
5,163,972

Purchases of fixed maturity investments trading
(105,523
)
 
(45,174
)
 
(143,991
)
 
(265,787
)
 
(4,890,887
)
 
(5,451,362
)
Net (purchases) sales of equity investments trading

 
(89
)
 
85,324

 

 
(38,930
)
 
46,305

Net sales (purchases) of short term investments
298,768

 
(1,351
)
 
41,299

 
(28,934
)
 
(33,707
)
 
276,075

Net sales of other investments

 

 

 

 
2,551

 
2,551

Dividends and return of capital from subsidiaries
167,111

 
9,175

 

 
17,975

 
(194,261
)
 

Contributions to subsidiaries
(200,000
)
 

 

 
(9,175
)
 
209,175

 

Due (from) to subsidiary
(12,477
)
 
9

 
(41
)
 
1,278

 
11,231

 

Net cash provided by (used in) investing activities
201,533

 
9,045

 
272,332

 
(269,194
)
 
(176,175
)
 
37,541

Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(25,877
)
 

 

 

 

 
(25,877
)
Dividends paid – preference shares
(11,191
)
 

 

 

 

 
(11,191
)
RenaissanceRe common share repurchases
(145,940
)
 

 

 

 

 
(145,940
)
Issuance of debt, net of expenses

 

 

 
295,866

 

 
295,866

Repayment of debt

 

 
(250,000
)
 

 

 
(250,000
)
Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(33,655
)
 
(33,655
)
Taxes paid on withholding shares
(11,251
)
 

 

 

 

 
(11,251
)
Net cash (used in) provided by financing activities
(194,259
)
 

 
(250,000
)
 
295,866

 
(33,655
)
 
(182,048
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
5,477

 
5,477

Net (decrease) increase in cash and cash equivalents
(4,650
)
 
114

 
17,315

 
(1,041
)
 
190,255

 
201,993

Cash and cash equivalents, beginning of period
7,067

 
162

 
6,671

 
9,397

 
397,860

 
421,157

Cash and cash equivalents, end of period
$
2,417

 
$
276

 
$
23,986

 
$
8,356

 
$
588,115

 
$
623,150

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows provided by (used in)operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(11,131
)
 
$
297

 
$
(3,914
)
 
$
(24,197
)
 
$
164,186

 
$
125,241

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
210,933

 
50,890

 
67,839

 

 
4,450,744

 
4,780,406

Purchases of fixed maturity investments trading
(324,462
)
 
(105,772
)
 
(203,883
)
 

 
(4,350,703
)
 
(4,984,820
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 

 

 
5,216

 
5,216

Net (purchases) sales of equity investments trading

 
(2,195
)
 
193,207

 

 
(9,378
)
 
181,634

Net sales (purchases) of short term investments
195,915

 
62,403

 
(58,367
)
 

 
45,948

 
245,899

Net purchases of other investments

 

 

 

 
(52,778
)
 
(52,778
)
Dividends and return of capital from subsidiaries
341,011

 
2,900

 

 

 
(343,911
)
 

Contributions to subsidiaries
(95,001
)
 

 

 

 
95,001

 

Due to (from) subsidiaries
(22,676
)
 
(14,396
)
 
(92
)
 
24,134

 
13,030

 

Net cash provided by (used in) investing activities
305,720

 
(6,170
)
 
(1,296
)
 
24,134

 
(146,831
)
 
175,557

Cash flows used in financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(26,198
)
 

 

 

 

 
(26,198
)
Dividends paid – preference shares
(11,191
)
 

 

 

 

 
(11,191
)
RenaissanceRe common share repurchases
(265,003
)
 

 

 

 

 
(265,003
)
Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(43,909
)
 
(43,909
)
Taxes paid on withholding shares

 

 

 

 
(8,069
)
 
(8,069
)
Net cash used in financing activities
(302,392
)
 

 

 

 
(51,978
)
 
(354,370
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
2,208

 
2,208

Net decrease in cash and cash equivalents
(7,803
)
 
(5,873
)
 
(5,210
)
 
(63
)
 
(32,415
)
 
(51,364
)
Cash and cash equivalents, beginning of period
10,185

 
5,908

 
7,103

 
677

 
483,012

 
506,885

Cash and cash equivalents, end of period
$
2,382

 
$
35

 
$
1,893

 
$
614

 
$
450,597

 
$
455,521

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.