XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries
9 Months Ended
Sep. 30, 2018
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries
CONDENSED CONSOLIDATING FINANCIAL INFORMATION PROVIDED IN CONNECTION WITH OUTSTANDING DEBT OF SUBSIDIARIES
The following tables present condensed consolidating balance sheets at September 30, 2018 and December 31, 2017, condensed consolidating statements of operations and condensed consolidating statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017, and condensed consolidating statements of cash flows for the nine months ended September 30, 2018. Each of RenRe North America Holdings Inc. and RenaissanceRe Finance, Inc. is a 100% owned subsidiary of RenaissanceRe. On June 1, 2017, the notes issued by Platinum Underwriters Finance, Inc. (“Platinum Finance”) matured and the Company repaid the aggregate principal amount plus applicable accrued interest in full. Platinum Finance was subsequently dissolved on November 30, 2017. Prior to the liquidation of Platinum Finance, it was a 100% owned subsidiary of RenaissanceRe. For additional information related to the terms of the Company’s outstanding debt securities, see “Note 9. Debt and Credit Facilities” in the “Notes to Consolidated Financial Statements” in the Company’s Form 10-K for the year ended December 31, 2017 and “Note 7. Debt and Credit Facilities” in the “Notes to Consolidated Financial Statements” included herein.
Condensed Consolidating Balance Sheet at September 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
36,092

 
$
110,117

 
$
15,504

 
$
11,383,978

 
$

 
$
11,545,691

Cash and cash equivalents
3,734

 
56

 
4,372

 
444,879

 

 
453,041

Investments in subsidiaries
4,544,513

 
57,082

 
1,235,547

 

 
(5,837,142
)
 

Due from subsidiaries and affiliates
101,372

 
101,579

 

 

 
(202,951
)
 

Premiums receivable

 

 

 
1,787,095

 

 
1,787,095

Prepaid reinsurance premiums

 

 

 
795,496

 

 
795,496

Reinsurance recoverable

 

 

 
1,204,059

 

 
1,204,059

Accrued investment income

 
241

 
20

 
46,429

 

 
46,690

Deferred acquisition costs

 

 

 
497,733

 

 
497,733

Receivable for investments sold
30

 
1

 
6

 
406,025

 

 
406,062

Other assets
450,161

 
19,771

 
367,408

 
84,974

 
(800,590
)
 
121,724

Goodwill and other intangible assets
121,560

 

 

 
117,243

 

 
238,803

Total assets
$
5,257,462

 
$
288,847

 
$
1,622,857

 
$
16,767,911

 
$
(6,840,683
)
 
$
17,096,394

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$
4,952,498

 
$

 
$
4,952,498

Unearned premiums

 

 

 
2,058,851

 

 
2,058,851

Debt
352,000

 

 
842,786

 
147,963

 
(352,000
)
 
990,749

Amounts due to subsidiaries and affiliates
6,132

 
144

 
129,056

 

 
(135,332
)
 

Reinsurance balances payable

 

 

 
1,970,913

 

 
1,970,913

Payable for investments purchased

 
17

 

 
555,539

 

 
555,556

Other liabilities
12,809

 
773

 
9,179

 
134,181

 
(9,614
)
 
147,328

Total liabilities
370,941

 
934

 
981,021

 
9,819,945

 
(496,946
)
 
10,675,895

Redeemable noncontrolling interests

 

 

 
1,533,978

 

 
1,533,978

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,886,521

 
287,913

 
641,836

 
5,413,988

 
(6,343,737
)
 
4,886,521

Total liabilities, noncontrolling interests and shareholders’ equity
$
5,257,462

 
$
288,847

 
$
1,622,857

 
$
16,767,911

 
$
(6,840,683
)
 
$
17,096,394

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
225,266

 
$
129,732

 
$
31,255

 
$
9,117,186

 
$

 
$
9,503,439

Cash and cash equivalents
14,656

 
139

 
1,469

 
1,345,328

 

 
1,361,592

Investments in subsidiaries
4,105,760

 
36,140

 
1,141,733

 

 
(5,283,633
)
 

Due from subsidiaries and affiliates
4,602

 
91,891

 

 

 
(96,493
)
 

Premiums receivable

 

 

 
1,304,622

 

 
1,304,622

Prepaid reinsurance premiums

 

 

 
533,546

 

 
533,546

Reinsurance recoverable

 

 

 
1,586,630

 

 
1,586,630

Accrued investment income
405

 
428

 
82

 
41,320

 

 
42,235

Deferred acquisition costs

 

 

 
426,551

 

 
426,551

Receivable for investments sold
135

 
51

 
8

 
102,951

 

 
103,145

Other assets
433,468

 
21,342

 
430,481

 
76,703

 
(840,768
)
 
121,226

Goodwill and other intangible assets
124,960

 

 

 
118,185

 

 
243,145

Total assets
$
4,909,252

 
$
279,723

 
$
1,605,028

 
$
14,653,022

 
$
(6,220,894
)
 
$
15,226,131

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$
5,080,408

 
$

 
$
5,080,408

Unearned premiums

 

 

 
1,477,609

 

 
1,477,609

Debt
417,000

 

 
841,892

 
147,731

 
(417,000
)
 
989,623

Amounts due to subsidiaries and affiliates
82,579

 
54

 
92,794

 

 
(175,427
)
 

Reinsurance balances payable

 

 

 
989,090

 

 
989,090

Payable for investments purchased

 

 

 
208,749

 

 
208,749

Other liabilities
18,298

 
1,053

 
14,117

 
764,432

 
(5,129
)
 
792,771

Total liabilities
517,877

 
1,107

 
948,803

 
8,668,019

 
(597,556
)
 
9,538,250

Redeemable noncontrolling interests

 

 

 
1,296,506

 

 
1,296,506

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,391,375

 
278,616

 
656,225

 
4,688,497

 
(5,623,338
)
 
4,391,375

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
4,909,252

 
$
279,723

 
$
1,605,028

 
$
14,653,022

 
$
(6,220,894
)
 
$
15,226,131

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.



Condensed Consolidating Statement of Operations for
the three months ended September 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
531,849

 
$

 
$
531,849

Net investment income
6,542

 
539

 
1,541

 
80,472

 
(8,398
)
 
80,696

Net foreign exchange gains (losses)
3

 

 

 
(4,569
)
 

 
(4,566
)
Equity in earnings of other ventures

 

 
290

 
7,358

 

 
7,648

Other income

 

 

 
497

 

 
497

Net realized and unrealized (losses) gains on investments
(176
)
 
4,479

 
(73
)
 
9,400

 

 
13,630

Total revenues
6,369

 
5,018

 
1,758

 
625,007

 
(8,398
)
 
629,754

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
410,510

 

 
410,510

Acquisition expenses

 

 

 
109,761

 

 
109,761

Operational expenses
3,570

 
29

 
7,493

 
42,682

 
(13,181
)
 
40,593

Corporate expenses
3,778

 

 

 
3,063

 

 
6,841

Interest expense
1,478

 

 
9,257

 
2,512

 
(1,478
)
 
11,769

Total expenses
8,826

 
29

 
16,750

 
568,528

 
(14,659
)
 
579,474

(Loss) income before equity in net income of subsidiaries and taxes
(2,457
)
 
4,989

 
(14,992
)
 
56,479

 
6,261

 
50,280

Equity in net income of subsidiaries
45,130

 
2,735

 
11,666

 

 
(59,531
)
 

Income (loss) before taxes
42,673

 
7,724

 
(3,326
)
 
56,479

 
(53,270
)
 
50,280

Income tax (expense) benefit
(284
)
 
(1,026
)
 
1,840

 
(1,981
)
 

 
(1,451
)
Net income (loss)
42,389

 
6,698

 
(1,486
)
 
54,498

 
(53,270
)
 
48,829

Net income attributable to redeemable noncontrolling interests

 

 

 
(6,440
)
 

 
(6,440
)
Net income (loss) attributable to RenaissanceRe
42,389

 
6,698

 
(1,486
)
 
48,058

 
(53,270
)
 
42,389

Dividends on preference shares
(9,708
)
 

 

 

 

 
(9,708
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
32,681

 
$
6,698

 
$
(1,486
)
 
$
48,058

 
$
(53,270
)
 
$
32,681


(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
42,389

 
$
6,698

 
$
(1,486
)
 
$
54,498

 
$
(53,270
)
 
$
48,829

Change in net unrealized gains on investments

 

 

 
(382
)
 

 
(382
)
Comprehensive income (loss)
42,389

 
6,698

 
(1,486
)
 
54,116

 
(53,270
)
 
48,447

Net income attributable to redeemable noncontrolling interests

 

 

 
(6,440
)
 

 
(6,440
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 
(6,440
)
 

 
(6,440
)
Comprehensive income (loss) attributable to RenaissanceRe
$
42,389

 
$
6,698

 
$
(1,486
)
 
$
47,676

 
$
(53,270
)
 
$
42,007

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the nine months ended September 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
1,401,516

 
$

 
$
1,401,516

Net investment income
18,504

 
1,629

 
3,981

 
208,034

 
(23,620
)
 
208,528

Net foreign exchange losses
(1
)
 

 

 
(11,495
)
 

 
(11,496
)
Equity in earnings of other ventures

 

 
2,045

 
12,286

 

 
14,331

Other income

 

 

 
480

 

 
480

Net realized and unrealized (losses) gains on investments
(821
)
 
4,906

 
(399
)
 
(90,101
)
 

 
(86,415
)
Total revenues
17,682

 
6,535

 
5,627

 
1,520,720

 
(23,620
)
 
1,526,944

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
642,380

 

 
642,380

Acquisition expenses

 

 

 
312,524

 

 
312,524

Operational expenses
7,551

 
60

 
26,737

 
113,721

 
(28,661
)
 
119,408

Corporate expenses
12,498

 

 
7

 
9,370

 

 
21,875

Interest expense
3,694

 

 
27,763

 
7,541

 
(3,694
)
 
35,304

Total expenses
23,743

 
60

 
54,507

 
1,085,536

 
(32,355
)
 
1,131,491

(Loss) income before equity in net income of subsidiaries and taxes
(6,061
)
 
6,475

 
(48,880
)
 
435,184

 
8,735

 
395,453

Equity in net income of subsidiaries
310,081

 
4,285

 
29,005

 

 
(343,371
)
 

Income (loss) before taxes
304,020

 
10,760

 
(19,875
)
 
435,184

 
(334,636
)
 
395,453

Income tax (expense) benefit
(1,939
)
 
(1,273
)
 
5,677

 
(5,015
)
 

 
(2,550
)
Net income (loss)
302,081

 
9,487

 
(14,198
)
 
430,169

 
(334,636
)
 
392,903

Net income attributable to redeemable noncontrolling interests

 

 

 
(90,822
)
 

 
(90,822
)
Net income (loss) attributable to RenaissanceRe
302,081

 
9,487

 
(14,198
)
 
339,347

 
(334,636
)
 
302,081

Dividends on preference shares
(20,899
)
 

 

 

 

 
(20,899
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
281,182

 
$
9,487

 
$
(14,198
)
 
$
339,347

 
$
(334,636
)
 
$
281,182

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income (Loss) for the nine months ended September 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
302,081

 
$
9,487

 
$
(14,198
)
 
$
430,169

 
$
(334,636
)
 
$
392,903

Change in net unrealized gains on investments

 

 

 
(1,707
)
 

 
(1,707
)
Comprehensive income (loss)
302,081

 
9,487

 
(14,198
)
 
428,462

 
(334,636
)
 
391,196

Net income attributable to redeemable noncontrolling interests

 

 

 
(90,822
)
 

 
(90,822
)
Comprehensive income attributable to noncontrolling interests

 

 

 
(90,822
)
 

 
(90,822
)
Comprehensive income (loss) attributable to RenaissanceRe
$
302,081

 
$
9,487

 
$
(14,198
)
 
$
337,640

 
$
(334,636
)
 
$
300,374

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for
the three months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
547,792

 
$

 
$
547,792

Net investment income (loss)
5,725

 
544

 
(3
)
 
1,335

 
39,342

 
(6,686
)
 
40,257

Net foreign exchange losses

 

 

 

 
(156
)
 

 
(156
)
Equity in earnings of other ventures

 

 

 
38

 
1,756

 

 
1,794

Other income
1

 

 

 

 
2,995

 

 
2,996

Net realized and unrealized gains on investments
110

 
2,186

 

 
51

 
39,705

 

 
42,052

Total revenues
5,836

 
2,730

 
(3
)
 
1,424

 
631,434

 
(6,686
)
 
634,735

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
1,221,696

 

 
1,221,696

Acquisition expenses

 

 

 

 
76,761

 

 
76,761

Operational expenses
2,910

 
17

 
1

 
6,266

 
37,752

 
(4,409
)
 
42,537

Corporate expenses
4,634

 

 

 

 
(221
)
 

 
4,413

Interest expense
183

 

 

 
9,258

 
2,541

 
(183
)
 
11,799

Total expenses
7,727

 
17

 
1

 
15,524

 
1,338,529

 
(4,592
)
 
1,357,206

(Loss) income before equity in net (loss) income of subsidiaries and taxes
(1,891
)
 
2,713

 
(4
)
 
(14,100
)
 
(707,095
)
 
(2,094
)
 
(722,471
)
(Loss) equity in net (loss) income of subsidiaries
(499,408
)
 
928

 

 
(16,352
)
 

 
514,832

 

(Loss) income before taxes
(501,299
)
 
3,641

 
(4
)
 
(30,452
)
 
(707,095
)
 
512,738

 
(722,471
)
Income tax benefit (expense)
2,082

 
(890
)
 
29

 
3,307

 
14,449

 

 
18,977

Net (loss) income
(499,217
)
 
2,751

 
25

 
(27,145
)
 
(692,646
)
 
512,738

 
(703,494
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
204,277

 

 
204,277

Net (loss) income attributable to RenaissanceRe
(499,217
)
 
2,751

 
25

 
(27,145
)
 
(488,369
)
 
512,738

 
(499,217
)
Dividends on preference shares
(5,595
)
 

 

 

 

 

 
(5,595
)
Net (loss) income (attributable) available attributable to RenaissanceRe common shareholders
$
(504,812
)
 
$
2,751

 
$
25

 
$
(27,145
)
 
$
(488,369
)
 
$
512,738

 
$
(504,812
)
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive (Loss) Income for the three months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive (loss) income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(499,217
)
 
$
2,751

 
$
25

 
$
(27,145
)
 
$
(692,646
)
 
$
512,738

 
$
(703,494
)
Change in net unrealized gains on investments

 

 

 

 
300

 

 
300

Comprehensive (loss) income
(499,217
)
 
2,751

 
25

 
(27,145
)
 
(692,346
)
 
512,738

 
(703,194
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
204,277

 

 
204,277

Comprehensive loss attributable to redeemable noncontrolling interests

 

 

 

 
204,277

 

 
204,277

Comprehensive (loss) income attributable to RenaissanceRe
$
(499,217
)
 
$
2,751

 
$
25

 
$
(27,145
)
 
$
(488,069
)
 
$
512,738

 
$
(498,917
)
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for the nine months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
1,296,102

 
$

 
$
1,296,102

Net investment income
16,466

 
1,436

 
1,373

 
1,843

 
146,816

 
(19,189
)
 
148,745

Net foreign exchange (losses) gains
(1
)
 

 

 

 
11,119

 

 
11,118

Equity in (losses) earnings of other ventures

 

 

 
(412
)
 
6,242

 

 
5,830

Other income

 

 

 

 
7,053

 

 
7,053

Net realized and unrealized gains (losses) on investments
155

 
6,528

 
4,916

 
(217
)
 
132,156

 

 
143,538

Total revenues
16,620

 
7,964

 
6,289

 
1,214

 
1,599,488

 
(19,189
)
 
1,612,386

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
1,557,364

 

 
1,557,364

Acquisition expenses

 

 

 

 
248,294

 

 
248,294

Operational expenses
9,398

 
57

 
86

 
20,892

 
116,212

 
(15,059
)
 
131,586

Corporate expenses
14,640

 

 

 

 
(305
)
 

 
14,335

Interest expense
464

 

 
2,461

 
22,401

 
7,554

 
(464
)
 
32,416

Total expenses
24,502

 
57

 
2,547

 
43,293

 
1,929,119

 
(15,523
)
 
1,983,995

(Loss) income before equity in net (loss) income of subsidiaries and taxes
(7,882
)
 
7,907

 
3,742

 
(42,079
)
 
(329,631
)
 
(3,666
)
 
(371,609
)
Equity in net (loss) income of subsidiaries
(219,309
)
 
3,234

 
28,028

 
20,584

 

 
167,463

 

(Loss) income before taxes
(227,191
)
 
11,141

 
31,770

 
(21,495
)
 
(329,631
)
 
163,797

 
(371,609
)
Income tax benefit (expense)
2,659

 
(2,572
)
 
(1,175
)
 
9,281

 
6,546

 

 
14,739

Net (loss) income
(224,532
)
 
8,569

 
30,595

 
(12,214
)
 
(323,085
)
 
163,797

 
(356,870
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
132,338

 

 
132,338

Net (loss) income attributable to RenaissanceRe
(224,532
)
 
8,569

 
30,595

 
(12,214
)
 
(190,747
)
 
163,797

 
(224,532
)
Dividends on preference shares
(16,786
)
 

 

 

 

 

 
(16,786
)
Net (loss) income (attributable) available to RenaissanceRe common shareholders
$
(241,318
)
 
$
8,569

 
$
30,595

 
$
(12,214
)
 
$
(190,747
)
 
$
163,797

 
$
(241,318
)
 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive (Loss) Income for the nine months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive (loss) income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(224,532
)
 
$
8,569

 
$
30,595

 
$
(12,214
)
 
$
(323,085
)
 
$
163,797

 
$
(356,870
)
Change in net unrealized gains on investments

 

 

 

 
(972
)
 

 
(972
)
Comprehensive (loss) income
(224,532
)
 
8,569

 
30,595

 
(12,214
)
 
(324,057
)
 
163,797

 
(357,842
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
132,338

 

 
132,338

Comprehensive loss attributable to noncontrolling interests

 

 

 

 
132,338

 

 
132,338

Comprehensive (loss) income attributable to RenaissanceRe
$
(224,532
)
 
$
8,569

 
$
30,595

 
$
(12,214
)
 
$
(191,719
)
 
$
163,797

 
$
(225,504
)
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(5,869
)
 
$
1,496

 
$
16,194

 
$
876,705

 
$
888,526

Cash flows used in investing activities
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
384,818

 
91,118

 
45,459

 
7,700,086

 
8,221,481

Purchases of fixed maturity investments trading
(281,994
)
 
(65,988
)
 
(20,806
)
 
(8,323,900
)
 
(8,692,688
)
Net (purchases) sales of equity investments trading

 
(624
)
 

 
16,114

 
15,490

Net sales (purchases) of short term investments
85,598

 
360

 
(9,206
)
 
(1,542,203
)
 
(1,465,451
)
Net purchases of other investments

 

 

 
(130,649
)
 
(130,649
)
Net purchases of investments in other ventures

 

 

 
(20,952
)
 
(20,952
)
Return of investment from investments in other ventures

 

 

 
8,464

 
8,464

Dividends and return of capital from subsidiaries
511,098

 

 

 
(511,098
)
 

Contributions to subsidiaries
(686,106
)
 
(16,847
)
 
(65,000
)
 
767,953

 

Due (from) to subsidiary
(193,249
)
 
(9,598
)
 
36,262

 
166,585

 

Net cash used in investing activities
(179,835
)
 
(1,579
)
 
(13,291
)
 
(1,869,600
)
 
(2,064,305
)
Cash flows provided by financing activities
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(39,611
)
 

 

 

 
(39,611
)
Dividends paid – preference shares
(20,899
)
 

 

 

 
(20,899
)
Issuance of preference shares, net of expenses
242,371

 

 

 

 
242,371

Net third party redeemable noncontrolling interest share transactions

 

 

 
96,021

 
96,021

Taxes paid on withholding shares
(7,079
)
 

 

 

 
(7,079
)
Net cash provided by financing activities
174,782

 

 

 
96,021

 
270,803

Effect of exchange rate changes on foreign currency cash

 

 

 
(3,575
)
 
(3,575
)
Net (decrease) increase in cash and cash equivalents
(10,922
)
 
(83
)
 
2,903

 
(900,449
)
 
(908,551
)
Cash and cash equivalents, beginning of period
14,656

 
139

 
1,469

 
1,345,328

 
1,361,592

Cash and cash equivalents, end of period
$
3,734

 
$
56

 
$
4,372

 
$
444,879

 
$
453,041

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,870
)
 
$
(8,209
)
 
$
(2,262
)
 
$
(343,093
)
 
$
962,136

 
$
601,702

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
106,761

 
74,455

 
289,741

 
279,830

 
6,912,215

 
7,663,002

Purchases of fixed maturity investments trading
(118,402
)
 
(69,168
)
 
(143,991
)
 
(270,785
)
 
(7,195,939
)
 
(7,798,285
)
Net (purchases) sales of equity investments trading

 
(1,708
)
 
85,324

 

 
(22,045
)
 
61,571

Net sales (purchases) of short term investments
205,864

 
(4,495
)
 
41,299

 
(305
)
 
(388,689
)
 
(146,326
)
Net sales of other investments

 

 

 

 
5,181

 
5,181

Return of investment from investment in other ventures

 

 

 

 
20,000

 
20,000

Dividends and return of capital from subsidiaries
285,515

 
9,175

 

 
41,866

 
(336,556
)
 

Contributions to subsidiaries
(500,000
)
 

 
(26,649
)
 
(9,175
)
 
535,824

 

Due (from) to subsidiaries
290,130

 
14

 
(123
)
 
4,062

 
(294,083
)
 

Net cash provided by (used in) investing activities
269,868

 
8,273

 
245,601

 
45,493

 
(764,092
)
 
(194,857
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(38,624
)
 

 

 

 

 
(38,624
)
Dividends paid – preference shares
(16,786
)
 

 

 

 

 
(16,786
)
RenaissanceRe common share repurchases
(188,591
)
 

 

 

 

 
(188,591
)
Repayment of debt

 

 
(250,000
)
 

 

 
(250,000
)
Issuance of debt, net of expenses

 

 

 
295,866

 

 
295,866

Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(44,193
)
 
(44,193
)
Taxes paid on withholding shares
(13,694
)
 

 

 

 

 
(13,694
)
Net cash (used in) provided by financing activities
(257,695
)
 

 
(250,000
)
 
295,866

 
(44,193
)
 
(256,022
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
9,596

 
9,596

Net increase (decrease) in cash and cash equivalents
5,303

 
64

 
(6,661
)
 
(1,734
)
 
163,447

 
160,419

Cash and cash equivalents, beginning of period
7,067

 
162

 
6,671

 
9,397

 
397,860

 
421,157

Cash and cash equivalents, end of period
$
12,370

 
$
226

 
$
10

 
$
7,663

 
$
561,307

 
$
581,576

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.