XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Below is a summary of the assets and liabilities that are measured at fair value on a recurring basis and also represents the carrying amount on the Company’s consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2019
Total
 
Quoted
Prices in Active
Markets for
Identical 
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
3,097,089

 
$
3,097,089

 
$

 
$

 
 
Agencies
182,904

 

 
182,904

 

 
 
Municipal
256,967

 

 
256,967

 

 
 
Non-U.S. government
687,021

 

 
687,021

 

 
 
Non-U.S. government-backed corporate
286,331

 

 
286,331

 

 
 
Corporate
2,971,018

 

 
2,971,018

 

 
 
Agency mortgage-backed
955,616

 

 
955,616

 

 
 
Non-agency mortgage-backed
272,880

 

 
272,880

 

 
 
Commercial mortgage-backed
245,323

 

 
245,323

 

 
 
Asset-backed
518,011

 

 
518,011

 

 
 
Total fixed maturity investments
9,473,160

 
3,097,089

 
6,376,071

 

 
 
Short term investments
4,012,815

 

 
4,012,815

 

 
 
Equity investments trading
389,937

 
389,937

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Catastrophe bonds
556,380

 

 
556,380

 

 
 
Private equity investments (1)
253,566

 

 

 
63,695

 
 
Senior secured bank loan funds (1)
15,674

 

 

 

 
 
Hedge funds (1)
11,585

 

 

 

 
 
Miscellaneous other investments (1)
41,168

 

 

 

 
 
Total other investments
878,373

 

 
556,380

 
63,695

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts (2)
11,827

 

 

 
11,827

 
 
Derivatives (3)
5,817

 
(2,067
)
 
7,884

 

 
 
Total other assets and (liabilities)
17,644

 
(2,067
)
 
7,884

 
11,827

 
 
 
$
14,771,929

 
$
3,484,959

 
$
10,953,150

 
$
75,522

 
 
 
 
 
 
 
 
 
 
 
(1)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(2)
Included in assumed and ceded (re)insurance contracts at March 31, 2019 was $47.6 million of other assets and $35.8 million of other liabilities. Of these amounts, $41.7 million of other assets and $21.7 million of other liabilities was reflected as a result of the acquisition of the TMR Group Entities. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
(3)
See “Note 14. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2018
Total
 
Quoted
Prices in Active
Markets for
Identical
 Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
3,331,411

 
$
3,331,411

 
$

 
$

 
 
Agencies
174,883

 

 
174,883

 

 
 
Municipal
6,854

 

 
6,854

 

 
 
Non-U.S. government
279,818

 

 
279,818

 

 
 
Non-U.S. government-backed corporate
160,063

 

 
160,063

 

 
 
Corporate
2,450,244

 

 
2,450,244

 

 
 
Agency mortgage-backed
817,880

 

 
817,880

 

 
 
Non-agency mortgage-backed
278,680

 

 
278,680

 

 
 
Commercial mortgage-backed
282,294

 

 
282,294

 

 
 
Asset-backed
306,743

 

 
306,743

 

 
 
Total fixed maturity investments
8,088,870

 
3,331,411

 
4,757,459

 

 
 
Short term investments
2,586,520

 

 
2,586,520

 

 
 
Equity investments trading
310,252

 
310,252

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Catastrophe bonds
516,571

 

 
516,571

 

 
 
Private equity investments (1)
242,647

 

 

 
54,545

 
 
Senior secured bank loan funds (1)
14,482

 

 

 

 
 
Hedge funds (1)
11,233

 

 

 

 
 
Total other investments
784,933

 

 
516,571

 
54,545

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts (2)
(8,359
)
 

 

 
(8,359
)
 
 
Derivatives (3)
12,399

 
484

 
11,915

 

 
 
Total other assets and (liabilities)
4,040

 
484

 
11,915

 
(8,359
)
 
 
 
$
11,774,615

 
$
3,642,147

 
$
7,872,465

 
$
46,186

 
 
 
 
 
 
 
 
 
 
 
(1)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(2)
Included in assumed and ceded (re)insurance contracts at December 31, 2018 was $5.0 million of other assets and $13.3 million of other liabilities.
(3)
See “Note 14. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.
Schedule of Quantitative Information Used as Level 3 Inputs Below is a summary of quantitative information regarding the significant unobservable inputs (Level 3) used in determining the fair value of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2019
Fair Value
(Level 3)
 
Valuation Technique
 
Unobservable
Inputs
 
Low
 
High
 
Weighted Average or Actual
 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity investment
$
10,174

 
External valuation model
 
Indicative pricing
 
n/a

 
n/a

 
$
101.74

 
 
Private equity investments
53,521

 
Internal valuation model
 
Liquidity discount
 
n/a

 
n/a

 
12.5
%
 
 
Total other investments
63,695

 
 
 
 
 
 
 
 
 
 
 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
523

 
Internal valuation model
 
Bond price
 
$
100.64

 
$
107.97

 
$
104.71

 
 
 
 
 
 
 
Liquidity discount
 
n/a

 
n/a

 
1.3
%
 
 
Assumed and ceded (re)insurance contracts
(8,356
)
 
Internal valuation model
 
Net undiscounted cash flows
 
n/a

 
n/a

 
$
10,413

 
 
 
 
 
 
 
Expected loss ratio
 
n/a

 
n/a

 
39.5
%
 
 
 
 
 
 
 
Discount rate
 
n/a

 
n/a

 
2.2
%
 
 
Assumed and ceded (re)insurance contracts
19,660

 
Internal valuation model
 
Expected loss ratio
 
n/a

 
n/a

 
0.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other assets and (liabilities)
11,827

 
 
 
 
 
 
 
 
 
 
 
 
Total other assets and (liabilities) measured at fair value on a recurring basis using Level 3 inputs
$
75,522

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2019
$
54,545

 
$
(8,359
)
 
$
46,186

 
 
Total realized and unrealized gains
 
 
 
 
 
 
 
Included in other income (loss)
(1,111
)
 
1,093

 
(18
)
 
 
Total foreign exchange losses
(1
)
 

 
(1
)
 
 
Purchases
10,262

 
(897
)
 
9,365

 
 
Settlements

 
20

 
20

 
 
Amounts acquired (1)

 
19,970

 
19,970

 
 
Balance - March 31, 2019
$
63,695

 
$
11,827

 
$
75,522

 
 
 
 
 
 
 
 
 
(1)
Represents the fair value of the other assets acquired from the TMR Group Entities, measured at fair value on a recurring basis using Level 3 inputs at March 22, 2019. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - January 1, 2018
$
(2,952
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income (loss)
206

 
 
Purchases
(34
)
 
 
Balance - March 31, 2018
$
(2,780
)
 
 
 
 
 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2019
$
54,545

 
$
(8,359
)
 
$
46,186

 
 
Total realized and unrealized gains
 
 
 
 
 
 
 
Included in other income (loss)
(1,111
)
 
1,093

 
(18
)
 
 
Total foreign exchange losses
(1
)
 

 
(1
)
 
 
Purchases
10,262

 
(897
)
 
9,365

 
 
Settlements

 
20

 
20

 
 
Amounts acquired (1)

 
19,970

 
19,970

 
 
Balance - March 31, 2019
$
63,695

 
$
11,827

 
$
75,522

 
 
 
 
 
 
 
 
 
(1)
Represents the fair value of the other assets acquired from the TMR Group Entities, measured at fair value on a recurring basis using Level 3 inputs at March 22, 2019. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - January 1, 2018
$
(2,952
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income (loss)
206

 
 
Purchases
(34
)
 
 
Balance - March 31, 2018
$
(2,780
)
 
 
 
 
 
Schedule of Balances Elected to Account for at Fair Value Below is a summary of the balances the Company has elected to account for at fair value:
 
 
 
 
 
 
 
 
March 31,
2019
 
December 31,
2018
 
 
Other investments
$
878,373

 
$
784,933

 
 
Other assets
$
47,596

 
$
4,968

 
 
Other liabilities
$
35,769

 
$
13,327

 
 
 
 
 
 
 
Schedule of Other Investments Measured Using Net Asset Valuations The table below shows the Company’s portfolio of other investments measured using net asset valuations as a practical expedient:
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2019
Fair Value
 
Unfunded
Commitments
 
Redemption Frequency
 
Redemption
Notice Period (Minimum Days)
 
Redemption
Notice Period (Maximum Days)
 
 
Private equity investments
$
189,871

 
$
381,143

 
See below
 
See below
 
See below
 
 
Senior secured bank loan funds
15,674

 
17,209

 
See below
 
See below
 
See below
 
 
Hedge funds
11,585

 

 
See below
 
See below
 
See below
 
 
Miscellaneous other investments
41,168

 

 
See below
 
See below
 
See below
 
 
Total other investments measured using net asset valuations
$
258,298

 
$
398,352