XML 33 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
Below is a summary of the assets and liabilities that are measured at fair value on a recurring basis and also represents the carrying amount on the Company’s consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2019
Total
 
Quoted
Prices in Active
Markets for
Identical 
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
3,961,306

 
$
3,961,306

 
$

 
$

 
 
Agencies
334,923

 

 
334,923

 

 
 
Municipal
2,859

 

 
2,859

 

 
 
Non-U.S. government
370,505

 

 
370,505

 

 
 
Non-U.S. government-backed corporate
207,668

 

 
207,668

 

 
 
Corporate
3,268,511

 

 
3,268,511

 

 
 
Agency mortgage-backed
1,167,735

 

 
1,167,735

 

 
 
Non-agency mortgage-backed
266,963

 

 
266,963

 

 
 
Commercial mortgage-backed
374,584

 

 
374,584

 

 
 
Asset-backed
524,612

 

 
524,612

 

 
 
Total fixed maturity investments
10,479,666

 
3,961,306

 
6,518,360

 

 
 
Short term investments
4,579,171

 

 
4,579,171

 

 
 
Equity investments trading
273,646

 
273,646

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Catastrophe bonds
652,668

 

 
652,668

 

 
 
Private equity investments (1)
270,246

 

 

 
74,810

 
 
Senior secured bank loan funds (1)
20,591

 

 

 

 
 
Hedge funds (1)
11,932

 

 

 

 
 
Total other investments
955,437

 

 
652,668

 
74,810

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts (2)
7,942

 

 

 
7,942

 
 
Derivatives (3)
554

 
(207
)
 
761

 

 
 
Total other assets and (liabilities)
8,496

 
(207
)
 
761

 
7,942

 
 
 
$
16,296,416

 
$
4,234,745

 
$
11,750,960

 
$
82,752

 
 
 
 
 
 
 
 
 
 
 
(1)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(2)
Included in assumed and ceded (re)insurance contracts at June 30, 2019 was $42.4 million of other assets and $34.4 million of other liabilities.
(3)
See “Note 14. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2018
Total
 
Quoted
Prices in Active
Markets for
Identical
 Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
3,331,411

 
$
3,331,411

 
$

 
$

 
 
Agencies
174,883

 

 
174,883

 

 
 
Municipal
6,854

 

 
6,854

 

 
 
Non-U.S. government
279,818

 

 
279,818

 

 
 
Non-U.S. government-backed corporate
160,063

 

 
160,063

 

 
 
Corporate
2,450,244

 

 
2,450,244

 

 
 
Agency mortgage-backed
817,880

 

 
817,880

 

 
 
Non-agency mortgage-backed
278,680

 

 
278,680

 

 
 
Commercial mortgage-backed
282,294

 

 
282,294

 

 
 
Asset-backed
306,743

 

 
306,743

 

 
 
Total fixed maturity investments
8,088,870

 
3,331,411

 
4,757,459

 

 
 
Short term investments
2,586,520

 

 
2,586,520

 

 
 
Equity investments trading
310,252

 
310,252

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Catastrophe bonds
516,571

 

 
516,571

 

 
 
Private equity investments (1)
242,647

 

 

 
54,545

 
 
Senior secured bank loan funds (1)
14,482

 

 

 

 
 
Hedge funds (1)
11,233

 

 

 

 
 
Total other investments
784,933

 

 
516,571

 
54,545

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts (2)
(8,359
)
 

 

 
(8,359
)
 
 
Derivatives (3)
12,399

 
484

 
11,915

 

 
 
Total other assets and (liabilities)
4,040

 
484

 
11,915

 
(8,359
)
 
 
 
$
11,774,615

 
$
3,642,147

 
$
7,872,465

 
$
46,186

 
 
 
 
 
 
 
 
 
 
 
(1)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(2)
Included in assumed and ceded (re)insurance contracts at December 31, 2018 was $5.0 million of other assets and $13.3 million of other liabilities.
(3)
See “Note 14. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.
Schedule of Quantitative Information Used as Level 3 Inputs
Below is a summary of quantitative information regarding the significant unobservable inputs (Level 3) used in determining the fair value of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2019
Fair Value
(Level 3)
 
Valuation Technique
 
Unobservable
Inputs
 
Low
 
High
 
Weighted Average or Actual
 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity investment
$
10,401

 
External valuation model
 
Indicative pricing
 
$

 
$
104.58

 
$
104.01

 
 
Private equity investments
64,409

 
Internal valuation model
 
Liquidity discount
 
n/a

 
n/a

 
12.5
%
 
 
Total other investments
74,810

 
 
 
 
 
 
 
 
 
 
 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
382

 
Internal valuation model
 
Bond price
 
$
100.50

 
$
106.35

 
$
103.73

 
 
 
 
 
 
 
Liquidity discount
 
n/a

 
n/a

 
1.3
%
 
 
Assumed and ceded (re)insurance contracts
(9,396
)
 
Internal valuation model
 
Net undiscounted cash flows
 
n/a

 
n/a

 
$
10,628

 
 
 
 
 
 
 
Expected loss ratio
 
n/a

 
n/a

 
37.1
%
 
 
 
 
 
 
 
Discount rate
 
n/a

 
n/a

 
1.8
%
 
 
Assumed and ceded (re)insurance contracts
16,956

 
Internal valuation model
 
Expected loss ratio
 
n/a

 
n/a

 
0.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other assets and (liabilities)
7,942

 
 
 
 
 
 
 
 
 
 
 
 
Total other assets and (liabilities) measured at fair value on a recurring basis using Level 3 inputs
$
82,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - April 1, 2019
$
63,695

 
$
11,827

 
$
75,522

 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
Included in other income (loss)
3,493

 
(935
)
 
2,558

 
 
Total foreign exchange losses
(7
)
 

 
(7
)
 
 
Purchases
7,629

 
(2,950
)
 
4,679

 
 
Sales

 

 

 
 
Settlements

 

 

 
 
Balance - June 30, 2019
$
74,810

 
$
7,942

 
$
82,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2019
$
54,545

 
$
(8,359
)
 
$
46,186

 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
Included in other income (loss)
2,382

 
158

 
2,540

 
 
Total foreign exchange losses
(8
)
 

 
(8
)
 
 
Purchases
17,891

 
(3,847
)
 
14,044

 
 
Settlements

 
20

 
20

 
 
Amounts acquired (1)

 
19,970

 
19,970

 
 
Balance - June 30, 2019
$
74,810

 
$
7,942

 
$
82,752

 
 
 
 
 
 
 
 
 
(1)
Represents the fair value of the other assets acquired from the TMR Group Entities, measured at fair value on a recurring basis using Level 3 inputs at March 22, 2019. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - April 1, 2018
$
(2,780
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income (loss)
439

 
 
Purchases
323

 
 
Balance - June 30, 2018
$
(2,018
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - January 1, 2018
$
(2,952
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income (loss)
645

 
 
Purchases
289

 
 
Balance - June 30, 2018
$
(2,018
)
 
 
 
 
 

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - April 1, 2019
$
63,695

 
$
11,827

 
$
75,522

 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
Included in other income (loss)
3,493

 
(935
)
 
2,558

 
 
Total foreign exchange losses
(7
)
 

 
(7
)
 
 
Purchases
7,629

 
(2,950
)
 
4,679

 
 
Sales

 

 

 
 
Settlements

 

 

 
 
Balance - June 30, 2019
$
74,810

 
$
7,942

 
$
82,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2019
$
54,545

 
$
(8,359
)
 
$
46,186

 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
Included in other income (loss)
2,382

 
158

 
2,540

 
 
Total foreign exchange losses
(8
)
 

 
(8
)
 
 
Purchases
17,891

 
(3,847
)
 
14,044

 
 
Settlements

 
20

 
20

 
 
Amounts acquired (1)

 
19,970

 
19,970

 
 
Balance - June 30, 2019
$
74,810

 
$
7,942

 
$
82,752

 
 
 
 
 
 
 
 
 
(1)
Represents the fair value of the other assets acquired from the TMR Group Entities, measured at fair value on a recurring basis using Level 3 inputs at March 22, 2019. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - April 1, 2018
$
(2,780
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income (loss)
439

 
 
Purchases
323

 
 
Balance - June 30, 2018
$
(2,018
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - January 1, 2018
$
(2,952
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income (loss)
645

 
 
Purchases
289

 
 
Balance - June 30, 2018
$
(2,018
)
 
 
 
 
 

Schedule of Balances Elected to Account for at Fair Value Below is a summary of the balances the Company has elected to account for at fair value:
 
 
 
 
 
 
 
 
June 30,
2019
 
December 31,
2018
 
 
Other investments
$
955,437

 
$
784,933

 
 
Other assets
$
42,372

 
$
4,968

 
 
Other liabilities
$
34,430

 
$
13,327

 
 
 
 
 
 
 

Schedule of Other Investments Measured Using Net Asset Valuations
The table below shows the Company’s portfolio of other investments measured using net asset valuations as a practical expedient:
 
 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2019
Fair Value
 
Unfunded
Commitments
 
Redemption Frequency
 
Redemption
Notice Period (Minimum Days)
 
Redemption
Notice Period (Maximum Days)
 
 
Private equity investments
$
195,436

 
$
372,916

 
See below
 
See below
 
See below
 
 
Senior secured bank loan funds
20,591

 
11,977

 
See below
 
See below
 
See below
 
 
Hedge funds
11,932

 

 
See below
 
See below
 
See below
 
 
Total other investments measured using net asset valuations
$
227,959

 
$
384,893