XML 43 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2019
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet at June 30, 2019
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
69,829

 
$
116,814

 
$
7,977

 
$
16,193,696

 
$

 
$
16,388,316

Cash and cash equivalents
5,196

 
3,676

 
4,456

 
657,298

 

 
670,626

Investments in subsidiaries
5,613,992

 
61,282

 
1,278,129

 

 
(6,953,403
)
 

Due from subsidiaries and affiliates
17,983

 
101,579

 

 

 
(119,562
)
 

Premiums receivable

 

 

 
3,140,688

 

 
3,140,688

Prepaid reinsurance premiums

 

 

 
1,158,534

 

 
1,158,534

Reinsurance recoverable

 

 

 
2,865,150

 

 
2,865,150

Accrued investment income
(153
)
 
258

 
5

 
76,839

 

 
76,949

Deferred acquisition costs

 

 

 
780,756

 

 
780,756

Receivable for investments sold
83

 
7

 

 
395,697

 

 
395,787

Other assets
805,017

 
14,172

 
317,709

 
(1,871,207
)
 
1,079,247

 
344,938

Goodwill and other intangible assets
118,344

 

 

 
146,873

 

 
265,217

Total assets
$
6,630,291

 
$
297,788

 
$
1,608,276

 
$
23,544,324

 
$
(5,993,718
)
 
$
26,086,961

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$
8,484,848

 
$

 
$
8,484,848

Unearned premiums

 

 

 
3,362,520

 

 
3,362,520

Debt
691,016

 

 
843,680

 
148,194

 
(300,000
)
 
1,382,890

Amounts due to subsidiaries and affiliates
2,312

 
68

 
109,583

 

 
(111,963
)
 

Reinsurance balances payable

 

 

 
3,280,048

 

 
3,280,048

Payable for investments purchased

 
36

 

 
554,660

 

 
554,696

Other liabilities
24,121

 
308

 
14,036

 
368,521

 
(10,335
)
 
396,651

Total liabilities
717,449

 
412

 
967,299

 
16,198,791

 
(422,298
)
 
17,461,653

Redeemable noncontrolling interests

 

 

 
2,712,466

 

 
2,712,466

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
5,912,842

 
297,376

 
640,977

 
4,633,067

 
(5,571,420
)
 
5,912,842

Total liabilities, noncontrolling interests and shareholders’ equity
$
6,630,291

 
$
297,788

 
$
1,608,276

 
$
23,544,324

 
$
(5,993,718
)
 
$
26,086,961

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
313,360

 
$
77,842

 
$
28,885

 
$
11,465,660

 
$

 
$
11,885,747

Cash and cash equivalents
3,534

 
3,350

 
9,604

 
1,091,434

 

 
1,107,922

Investments in subsidiaries
4,414,475

 
58,458

 
1,215,663

 

 
(5,688,596
)
 

Due from subsidiaries and affiliates
57,039

 
101,579

 

 

 
(158,618
)
 

Premiums receivable

 

 

 
1,537,188

 

 
1,537,188

Prepaid reinsurance premiums

 

 

 
616,185

 

 
616,185

Reinsurance recoverable

 

 

 
2,372,221

 

 
2,372,221

Accrued investment income
1,046

 
310

 
127

 
49,828

 

 
51,311

Deferred acquisition costs

 

 

 
476,661

 

 
476,661

Receivable for investments sold
203

 
23,885

 

 
232,328

 

 
256,416

Other assets
458,842

 
22,571

 
313,636

 
(1,403,636
)
 
743,714

 
135,127

Goodwill and other intangible assets
120,476

 

 

 
116,942

 

 
237,418

Total assets
$
5,368,975

 
$
287,995

 
$
1,567,915

 
$
16,554,811

 
$
(5,103,500
)
 
$
18,676,196

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$
6,076,271

 
$

 
$
6,076,271

Unearned premiums

 

 

 
1,716,021

 

 
1,716,021

Debt
300,000

 

 
843,086

 
148,041

 
(300,000
)
 
991,127

Amounts due to subsidiaries and affiliates
6,453

 
217

 
102,243

 

 
(108,913
)
 

Reinsurance balances payable

 

 

 
1,902,056

 

 
1,902,056

Payable for investments purchased

 
24

 

 
380,308

 

 
380,332

Other liabilities
17,442

 
5,362

 
13,918

 
482,422

 
(5,535
)
 
513,609

Total liabilities
323,895

 
5,603

 
959,247

 
10,705,119

 
(414,448
)
 
11,579,416

Redeemable noncontrolling interests

 

 

 
2,051,700

 

 
2,051,700

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
5,045,080

 
282,392

 
608,668

 
3,797,992

 
(4,689,052
)
 
5,045,080

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
5,368,975

 
$
287,995

 
$
1,567,915

 
$
16,554,811

 
$
(5,103,500
)
 
$
18,676,196

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.


Condensed Consolidating Statements of Operations
Condensed Consolidating Statement of Operations for
the three months ended June 30, 2019
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
911,502

 
$

 
$
911,502

Net investment income
10,676

 
524

 
2,017

 
114,964

 
(12,349
)
 
115,832

Net foreign exchange (losses) gains
(6,059
)
 

 

 
15,368

 

 
9,309

Equity in earnings of other ventures

 

 
652

 
6,160

 

 
6,812

Other income

 

 

 
922

 

 
922

Net realized and unrealized gains on investments
4,516

 
6,063

 
102

 
183,322

 

 
194,003

Total revenues
9,133

 
6,587

 
2,771

 
1,232,238

 
(12,349
)
 
1,238,380

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
453,373

 

 
453,373

Acquisition expenses

 

 

 
227,482

 

 
227,482

Operational expenses
2,135

 
16

 
8,607

 
21,190

 
27,866

 
59,814

Corporate expenses
3,842

 

 
9

 
18,084

 
1,912

 
23,847

Interest expense
5,693

 

 
9,254

 
587

 

 
15,534

Total expenses
11,670

 
16

 
17,870

 
720,716

 
29,778

 
780,050

(Loss) income before equity in net income of subsidiaries and taxes
(2,537
)
 
6,571

 
(15,099
)
 
511,522

 
(42,127
)
 
458,330

Equity in net income of subsidiaries
378,726

 
1,717

 
28,655

 

 
(409,098
)
 

Income before taxes
376,189

 
8,288

 
13,556

 
511,522

 
(451,225
)
 
458,330

Income tax benefit (expense)
854

 
(1,348
)
 
1,732

 
(10,713
)
 

 
(9,475
)
Net income
377,043

 
6,940

 
15,288

 
500,809

 
(451,225
)
 
448,855

Net income attributable to redeemable noncontrolling interests

 

 

 
(71,812
)
 

 
(71,812
)
Net income attributable to RenaissanceRe
377,043

 
6,940

 
15,288

 
428,997

 
(451,225
)
 
377,043

Dividends on preference shares
(9,189
)
 

 

 

 

 
(9,189
)
Net income available attributable to RenaissanceRe common shareholders
$
367,854

 
$
6,940

 
$
15,288

 
$
428,997

 
$
(451,225
)
 
$
367,854

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the three months ended June 30, 2019
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
Net income
$
377,043

 
$
6,940

 
$
15,288

 
$
500,809

 
$
(451,225
)
 
$
448,855

Change in net unrealized gains on investments

 

 

 
1,309

 

 
1,309

Foreign currency translation adjustments, net of tax

 

 

 
(3,708
)
 

 
(3,708
)
Comprehensive income
377,043

 
6,940

 
15,288

 
498,410

 
(451,225
)
 
446,456

Net income attributable to redeemable noncontrolling interests

 

 

 
(71,812
)
 

 
(71,812
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 
(71,812
)
 

 
(71,812
)
Comprehensive income attributable to RenaissanceRe
$
377,043

 
$
6,940

 
$
15,288

 
$
426,598

 
$
(451,225
)
 
$
374,644

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the six months ended June 30, 2019
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
1,461,530

 
$

 
$
1,461,530

Net investment income
18,953

 
1,119

 
4,077

 
194,296

 
(21,151
)
 
197,294

Net foreign exchange (losses) gains
(6,060
)
 

 

 
12,523

 

 
6,463

Equity in earnings of other ventures

 

 
1,617

 
9,856

 

 
11,473

Other income

 

 

 
4,093

 

 
4,093

Net realized and unrealized gains on investments
5,518

 
14,222

 
211

 
344,697

 

 
364,648

Total revenues
18,411

 
15,341

 
5,905

 
2,026,995

 
(21,151
)
 
2,045,501

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
680,408

 

 
680,408

Acquisition expenses

 

 

 
351,433

 

 
351,433

Operational expenses
2,604

 
27

 
20,940

 
63,799

 
17,377

 
104,747

Corporate expenses
42,670

 

 
9

 
16,162

 
3,795

 
62,636

Interest expense
7,576

 

 
18,506

 
1,206

 

 
27,288

Total expenses
52,850

 
27

 
39,455

 
1,113,008

 
21,172

 
1,226,512

(Loss) income before equity in net income of subsidiaries and taxes
(34,439
)
 
15,314

 
(33,550
)
 
913,987

 
(42,323
)
 
818,989

Equity in net income of subsidiaries
693,613

 
2,545

 
62,187

 

 
(758,345
)
 

Income before taxes
659,174

 
17,859

 
28,637

 
913,987

 
(800,668
)
 
818,989

Income tax benefit (expense)
775

 
(3,153
)
 
3,394

 
(18,022
)
 

 
(17,006
)
Net income
659,949

 
14,706

 
32,031

 
895,965

 
(800,668
)
 
801,983

Net income attributable to redeemable noncontrolling interests

 

 

 
(142,034
)
 

 
(142,034
)
Net income attributable to RenaissanceRe
659,949

 
14,706

 
32,031

 
753,931

 
(800,668
)
 
659,949

Dividends on preference shares
(18,378
)
 

 

 

 

 
(18,378
)
Net income available to RenaissanceRe common shareholders
$
641,571

 
$
14,706

 
$
32,031

 
$
753,931

 
$
(800,668
)
 
$
641,571

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
429,385

 
$

 
$
429,385

Net investment income
5,927

 
577

 
1,206

 
71,257

 
(7,611
)
 
71,356

Net foreign exchange (losses) gains
(1
)
 

 

 
(10,686
)
 

 
(10,687
)
Equity in earnings of other ventures

 

 
544

 
5,282

 

 
5,826

Other income

 

 

 
1,225

 

 
1,225

Net realized and unrealized gains (losses) on investments
16

 
1,713

 
(67
)
 
(19,563
)
 

 
(17,901
)
Total revenues
5,942

 
2,290

 
1,683

 
476,900

 
(7,611
)
 
479,204

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
60,167

 

 
60,167

Acquisition expenses

 

 

 
105,052

 

 
105,052

Operational expenses
2,668

 
21

 
8,174

 
33,106

 
(6,426
)
 
37,543

Corporate expenses
5,036

 

 
7

 
3,258

 

 
8,301

Interest expense
1,108

 

 
9,254

 
2,514

 
(1,108
)
 
11,768

Total expenses
8,812

 
21

 
17,435

 
204,097

 
(7,534
)
 
222,831

(Loss) income before equity in net income of subsidiaries and taxes
(2,870
)
 
2,269

 
(15,752
)
 
272,803

 
(77
)
 
256,373

Equity in net income of subsidiaries
202,525

 
716

 
21,152

 

 
(224,393
)
 

Income before taxes
199,655

 
2,985

 
5,400

 
272,803

 
(224,470
)
 
256,373

Income tax benefit (expense)
(2,271
)
 
(468
)
 
2,022

 
(3,789
)
 

 
(4,506
)
Net income
197,384

 
2,517

 
7,422

 
269,014

 
(224,470
)
 
251,867

Net income attributable to redeemable noncontrolling interests

 

 

 
(54,483
)
 

 
(54,483
)
Net income attributable to RenaissanceRe
197,384

 
2,517

 
7,422

 
214,531

 
(224,470
)
 
197,384

Dividends on preference shares
(5,596
)
 

 

 

 

 
(5,596
)
Net income available to RenaissanceRe common shareholders
$
191,788

 
$
2,517

 
$
7,422

 
$
214,531

 
$
(224,470
)
 
$
191,788

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the three months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
Net income
$
197,384

 
$
2,517

 
$
7,422

 
$
269,014

 
$
(224,470
)
 
$
251,867

Change in net unrealized gains on investments

 

 

 
(1,295
)
 

 
(1,295
)
Comprehensive income
197,384

 
2,517

 
7,422

 
267,719

 
(224,470
)
 
250,572

Net income attributable to redeemable noncontrolling interests

 

 

 
(54,483
)
 

 
(54,483
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 
(54,483
)
 

 
(54,483
)
Comprehensive income attributable to RenaissanceRe
$
197,384

 
$
2,517

 
$
7,422

 
$
213,236

 
$
(224,470
)
 
$
196,089

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for the six months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
869,667

 
$

 
$
869,667

Net investment income
11,962

 
1,090

 
2,440

 
127,562

 
(15,222
)
 
127,832

Net foreign exchange losses
(4
)
 

 

 
(6,926
)
 

 
(6,930
)
Equity in earnings of other ventures

 

 
1,755

 
4,928

 

 
6,683

Other loss

 

 

 
(17
)
 

 
(17
)
Net realized and unrealized (losses) gains on investments
(645
)
 
427

 
(326
)
 
(99,501
)
 

 
(100,045
)
Total revenues
11,313

 
1,517

 
3,869

 
895,713

 
(15,222
)
 
897,190

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
231,870

 

 
231,870

Acquisition expenses

 

 

 
202,763

 

 
202,763

Operational expenses
3,981

 
31

 
19,244

 
71,039

 
(15,480
)
 
78,815

Corporate expenses
8,720

 

 
7

 
6,307

 

 
15,034

Interest expense
2,216

 

 
18,506

 
5,029

 
(2,216
)
 
23,535

Total expenses
14,917

 
31

 
37,757

 
517,008

 
(17,696
)
 
552,017

(Loss) income before equity in net income of subsidiaries and taxes
(3,604
)
 
1,486

 
(33,888
)
 
378,705

 
2,474

 
345,173

Equity in net income of subsidiaries
264,951

 
1,550

 
17,339

 

 
(283,840
)
 

Income (loss) before taxes
261,347

 
3,036

 
(16,549
)
 
378,705

 
(281,366
)
 
345,173

Income tax (expense) benefit
(1,655
)
 
(247
)
 
3,837

 
(3,034
)
 

 
(1,099
)
Net income (loss)
259,692

 
2,789

 
(12,712
)
 
375,671

 
(281,366
)
 
344,074

Net income attributable to redeemable noncontrolling interests

 

 

 
(84,382
)
 

 
(84,382
)
Net income (loss) attributable to RenaissanceRe
259,692

 
2,789

 
(12,712
)
 
291,289

 
(281,366
)
 
259,692

Dividends on preference shares
(11,191
)
 

 

 

 

 
(11,191
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
248,501

 
$
2,789

 
$
(12,712
)
 
$
291,289

 
$
(281,366
)
 
$
248,501

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss)
Condensed Consolidating Statement of Comprehensive Income (Loss) for the six months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
259,692

 
$
2,789

 
$
(12,712
)
 
$
375,671

 
$
(281,366
)
 
$
344,074

Change in net unrealized gains on investments

 

 

 
(1,325
)
 

 
(1,325
)
Comprehensive income (loss)
259,692

 
2,789

 
(12,712
)
 
374,346

 
(281,366
)
 
342,749

Net income attributable to redeemable noncontrolling interests

 

 

 
(84,382
)
 

 
(84,382
)
Comprehensive income attributable to noncontrolling interests

 

 

 
(84,382
)
 

 
(84,382
)
Comprehensive income (loss) attributable to RenaissanceRe
$
259,692

 
$
2,789

 
$
(12,712
)
 
$
289,964

 
$
(281,366
)
 
$
258,367

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income for the six months ended June 30, 2019
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
Net income
$
659,949

 
$
14,706

 
$
32,031

 
$
895,965

 
$
(800,668
)
 
$
801,983

Change in net unrealized gains on investments

 

 

 
1,272

 

 
1,272

Foreign currency translation adjustments, net of tax

 

 

 
(3,708
)
 

 
(3,708
)
Comprehensive income
659,949

 
14,706

 
32,031

 
893,529

 
(800,668
)
 
799,547

Net income attributable to redeemable noncontrolling interests

 

 

 
(142,034
)
 

 
(142,034
)
Comprehensive income attributable to noncontrolling interests

 

 

 
(142,034
)
 

 
(142,034
)
Comprehensive income attributable to RenaissanceRe
$
659,949

 
$
14,706

 
$
32,031

 
$
751,495

 
$
(800,668
)
 
$
657,513

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2019
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(359,699
)
 
$
2,691

 
$
(33,592
)
 
$
1,174,569

 
$
783,969

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
277,030

 
15,655

 
43,746

 
9,068,917

 
9,405,348

Purchases of fixed maturity investments trading
(36,905
)
 
(15,726
)
 
(14,098
)
 
(9,163,271
)
 
(9,230,000
)
Net (purchases) sales of equity investments trading

 
(2,450
)
 

 
128,047

 
125,597

Net sales (purchases) of short term investments
4,212

 
305

 
(8,544
)
 
(1,968,690
)
 
(1,972,717
)
Net purchases of other investments

 

 

 
(133,889
)
 
(133,889
)
Net purchases of investments in other ventures

 

 

 
(2,249
)
 
(2,249
)
Return of investment from investments in other ventures

 

 

 
11,250

 
11,250

Net purchases of other assets

 

 

 
(4,108
)
 
(4,108
)
Dividends and return of capital from subsidiaries
587,264

 

 

 
(587,264
)
 

Contributions to subsidiaries
(850,807
)
 

 

 
850,807

 

Due (from) to subsidiary
39,056

 
(149
)
 
7,340

 
(46,247
)
 

Net purchase of the TMR Group Entities

 

 

 
(276,206
)
 
(276,206
)
Net cash provided by (used in) investing activities
19,850

 
(2,365
)
 
28,444

 
(2,122,903
)
 
(2,076,974
)
Cash flows provided by financing activities
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(29,439
)
 

 

 

 
(29,439
)
Dividends paid – preference shares
(18,378
)
 

 

 

 
(18,378
)
Issuance of debt, net of expenses
396,411

 

 

 

 
396,411

Net third party redeemable noncontrolling interest share transactions

 

 

 
514,732

 
514,732

Taxes paid on withholding shares
(7,083
)
 

 

 

 
(7,083
)
Net cash provided by financing activities
341,511

 

 

 
514,732

 
856,243

Effect of exchange rate changes on foreign currency cash

 

 

 
(534
)
 
(534
)
Net increase (decrease) in cash and cash equivalents
1,662

 
326

 
(5,148
)
 
(434,136
)
 
(437,296
)
Cash and cash equivalents, beginning of period
3,534

 
3,350

 
9,604

 
1,091,434

 
1,107,922

Cash and cash equivalents, end of period
$
5,196

 
$
3,676

 
$
4,456

 
$
657,298

 
$
670,626

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(7,183
)
 
$
1,213

 
$
(32,605
)
 
$
387,686

 
$
349,111

Cash flows (used in) provided by investing activities
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
120,555

 
62,334

 
35,946

 
4,594,373

 
4,813,208

Purchases of fixed maturity investments trading
(246,764
)
 
(46,047
)
 
(16,397
)
 
(4,704,803
)
 
(5,014,011
)
Net purchases of equity investments trading

 
(675
)
 

 
(33,623
)
 
(34,298
)
Net sales (purchases) of short term investments
56,048

 
(154
)
 
(5,001
)
 
(1,113,315
)
 
(1,062,422
)
Net purchases of other investments

 

 

 
(111,921
)
 
(111,921
)
Net purchases of investments in other ventures

 

 

 
(20,952
)
 
(20,952
)
Return of investment from investment in other ventures

 

 

 
8,464

 
8,464

Dividends and return of capital from subsidiaries
278,864

 

 

 
(278,864
)
 

Contributions to subsidiaries
(250,238
)
 
(16,848
)
 

 
267,086

 

Due (from) to subsidiaries
(161,104
)
 
50

 
21,333

 
139,721

 

Net cash (used in) provided by investing activities
(202,639
)
 
(1,340
)
 
35,881

 
(1,253,834
)
 
(1,421,932
)
Cash flows provided by financing activities
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(26,468
)
 

 

 

 
(26,468
)
Dividends paid – preference shares
(11,191
)
 

 

 

 
(11,191
)
Issuance of preference shares, net of expenses
242,371

 

 

 

 
242,371

Net third party redeemable noncontrolling interest share transactions

 

 

 
64,534

 
64,534

Taxes paid on withholding shares
(7,044
)
 

 

 

 
(7,044
)
Net cash provided by financing activities
197,668

 

 

 
64,534

 
262,202

Effect of exchange rate changes on foreign currency cash

 

 

 
(2,501
)
 
(2,501
)
Net (decrease) increase in cash and cash equivalents
(12,154
)
 
(127
)
 
3,276

 
(804,115
)
 
(813,120
)
Cash and cash equivalents, beginning of period
14,656

 
139

 
1,469

 
1,345,328

 
1,361,592

Cash and cash equivalents, end of period
$
2,502

 
$
12

 
$
4,745

 
$
541,213

 
$
548,472

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.