XML 17 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
Below is a summary of the assets and liabilities that are measured at fair value on a recurring basis and also represents the carrying amount on the Company’s consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2019
Total
 
Quoted
Prices in Active
Markets for
Identical 
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
4,314,006

 
$
4,314,006

 
$

 
$

 
 
Agencies
507,903

 

 
507,903

 

 
 
Municipal
1,629

 

 
1,629

 

 
 
Non-U.S. government
379,154

 

 
379,154

 

 
 
Non-U.S. government-backed corporate
263,170

 

 
263,170

 

 
 
Corporate
3,453,222

 

 
3,453,222

 

 
 
Agency mortgage-backed
1,248,722

 

 
1,248,722

 

 
 
Non-agency mortgage-backed
261,850

 

 
261,850

 

 
 
Commercial mortgage-backed
406,268

 

 
406,268

 

 
 
Asset-backed
550,304

 

 
550,304

 

 
 
Total fixed maturity investments
11,386,228

 
4,314,006

 
7,072,222

 

 
 
Short term investments
4,116,156

 

 
4,116,156

 

 
 
Equity investments trading
379,422

 
379,422

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Catastrophe bonds
659,466

 

 
659,466

 

 
 
Private equity investments (1)
266,048

 

 

 
74,210

 
 
Senior secured bank loan funds (1)
24,567

 

 

 

 
 
Hedge funds (1)
12,028

 

 

 

 
 
Total other investments
962,109

 

 
659,466

 
74,210

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts (2)
6,219

 

 

 
6,219

 
 
Derivatives (3)
18,565

 
212

 
18,353

 

 
 
Total other assets and (liabilities)
24,784

 
212

 
18,353

 
6,219

 
 
 
$
16,868,699

 
$
4,693,640

 
$
11,866,197

 
$
80,429

 
 
 
 
 
 
 
 
 
 
 
(1)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(2)
Included in assumed and ceded (re)insurance contracts at September 30, 2019 was $37.8 million of other assets and $31.6 million of other liabilities.
(3)
See “Note 14. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2018
Total
 
Quoted
Prices in Active
Markets for
Identical
 Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fixed maturity investments
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
3,331,411

 
$
3,331,411

 
$

 
$

 
 
Agencies
174,883

 

 
174,883

 

 
 
Municipal
6,854

 

 
6,854

 

 
 
Non-U.S. government
279,818

 

 
279,818

 

 
 
Non-U.S. government-backed corporate
160,063

 

 
160,063

 

 
 
Corporate
2,450,244

 

 
2,450,244

 

 
 
Agency mortgage-backed
817,880

 

 
817,880

 

 
 
Non-agency mortgage-backed
278,680

 

 
278,680

 

 
 
Commercial mortgage-backed
282,294

 

 
282,294

 

 
 
Asset-backed
306,743

 

 
306,743

 

 
 
Total fixed maturity investments
8,088,870

 
3,331,411

 
4,757,459

 

 
 
Short term investments
2,586,520

 

 
2,586,520

 

 
 
Equity investments trading
310,252

 
310,252

 

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
Catastrophe bonds
516,571

 

 
516,571

 

 
 
Private equity investments (1)
242,647

 

 

 
54,545

 
 
Senior secured bank loan funds (1)
14,482

 

 

 

 
 
Hedge funds (1)
11,233

 

 

 

 
 
Total other investments
784,933

 

 
516,571

 
54,545

 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts (2)
(8,359
)
 

 

 
(8,359
)
 
 
Derivatives (3)
12,399

 
484

 
11,915

 

 
 
Total other assets and (liabilities)
4,040

 
484

 
11,915

 
(8,359
)
 
 
 
$
11,774,615

 
$
3,642,147

 
$
7,872,465

 
$
46,186

 
 
 
 
 
 
 
 
 
 
 
(1)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(2)
Included in assumed and ceded (re)insurance contracts at December 31, 2018 was $5.0 million of other assets and $13.3 million of other liabilities.
(3)
See “Note 14. Derivative Instruments” for additional information related to the fair value by type of contract, of derivatives entered into by the Company.
Schedule of Quantitative Information Used as Level 3 Inputs
Below is a summary of quantitative information regarding the significant unobservable inputs (Level 3) used in determining the fair value of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2019
Fair Value
(Level 3)
 
Valuation Technique
 
Unobservable
Inputs
 
Low
 
High
 
Weighted Average or Actual
 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity investment
$
10,455

 
External valuation model
 
Indicative pricing
 
$

 
$
105.12

 
$
104.55

 
 
Private equity investments
63,755

 
Internal valuation model
 
Liquidity discount
 
n/a

 
n/a

 
12.5
%
 
 
Total other investments
74,210

 
 
 
 
 
 
 
 
 
 
 
 
Other assets and (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed and ceded (re)insurance contracts
484

 
Internal valuation model
 
Bond price
 
$
100.32

 
$
106.08

 
$
103.49

 
 
 
 
 
 
 
Liquidity discount
 
n/a

 
n/a

 
1.3
%
 
 
Assumed and ceded (re)insurance contracts
(9,242
)
 
Internal valuation model
 
Net undiscounted cash flows
 
n/a

 
n/a

 
$
(11,028
)
 
 
 
 
 
 
 
Expected loss ratio
 
n/a

 
n/a

 
34.9
%
 
 
 
 
 
 
 
Discount rate
 
n/a

 
n/a

 
1.6
%
 
 
Assumed and ceded (re)insurance contracts
14,977

 
Internal valuation model
 
Expected loss ratio
 
n/a

 
n/a

 
0.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other assets and (liabilities)
6,219

 
 
 
 
 
 
 
 
 
 
 
 
Total other assets and (liabilities) measured at fair value on a recurring basis using Level 3 inputs
$
80,429

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - July 1, 2019
$
74,810

 
$
7,942

 
$
82,752

 
 
Total realized and unrealized losses
 
 
 
 
 
 
 
Included in other income
(592
)
 
(1,188
)
 
(1,780
)
 
 
Total foreign exchange losses
(8
)
 

 
(8
)
 
 
Purchases

 
(535
)
 
(535
)
 
 
Balance - September 30, 2019
$
74,210

 
$
6,219

 
$
80,429

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2019
$
54,545

 
$
(8,359
)
 
$
46,186

 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
Included in other income
1,790

 
(1,030
)
 
760

 
 
Total foreign exchange losses
(16
)
 

 
(16
)
 
 
Purchases
17,891

 
(4,382
)
 
13,509

 
 
Settlements

 
20

 
20

 
 
Amounts acquired (1)

 
19,970

 
19,970

 
 
Balance - September 30, 2019
$
74,210

 
$
6,219

 
$
80,429

 
 
 
 
 
 
 
 
 
(1)
Represents the fair value of the other assets acquired from the TMR Group Entities, measured at fair value on a recurring basis using Level 3 inputs at March 22, 2019. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - July 1, 2018
$
(2,018
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income
1,754

 
 
Purchases
(9,668
)
 
 
Settlements
983

 
 
Balance - September 30, 2018
$
(8,949
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - January 1, 2018
$
(2,952
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income
2,399

 
 
Purchases
(9,379
)
 
 
Settlements
983

 
 
Balance - September 30, 2018
$
(8,949
)
 
 
 
 
 

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
Below is a reconciliation of the beginning and ending balances, for the periods shown, of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs. Interest and dividend income are included in net investment income and are excluded from the reconciliation.
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - July 1, 2019
$
74,810

 
$
7,942

 
$
82,752

 
 
Total realized and unrealized losses
 
 
 
 
 
 
 
Included in other income
(592
)
 
(1,188
)
 
(1,780
)
 
 
Total foreign exchange losses
(8
)
 

 
(8
)
 
 
Purchases

 
(535
)
 
(535
)
 
 
Balance - September 30, 2019
$
74,210

 
$
6,219

 
$
80,429

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other
investments
 
Other assets
and
(liabilities)
 
Total
 
 
Balance - January 1, 2019
$
54,545

 
$
(8,359
)
 
$
46,186

 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
Included in other income
1,790

 
(1,030
)
 
760

 
 
Total foreign exchange losses
(16
)
 

 
(16
)
 
 
Purchases
17,891

 
(4,382
)
 
13,509

 
 
Settlements

 
20

 
20

 
 
Amounts acquired (1)

 
19,970

 
19,970

 
 
Balance - September 30, 2019
$
74,210

 
$
6,219

 
$
80,429

 
 
 
 
 
 
 
 
 
(1)
Represents the fair value of the other assets acquired from the TMR Group Entities, measured at fair value on a recurring basis using Level 3 inputs at March 22, 2019. See “Note 3. Acquisition of Tokio Millennium Re” for additional information related to the acquisition of the TMR Group Entities.
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - July 1, 2018
$
(2,018
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income
1,754

 
 
Purchases
(9,668
)
 
 
Settlements
983

 
 
Balance - September 30, 2018
$
(8,949
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Other assets  and (liabilities)
 
 
Balance - January 1, 2018
$
(2,952
)
 
 
Total realized and unrealized gains
 
 
 
Included in other income
2,399

 
 
Purchases
(9,379
)
 
 
Settlements
983

 
 
Balance - September 30, 2018
$
(8,949
)
 
 
 
 
 

Schedule of Balances Elected to Account for at Fair Value Below is a summary of the balances the Company has elected to account for at fair value:
 
 
 
 
 
 
 
 
September 30,
2019
 
December 31,
2018
 
 
Other investments
$
962,109

 
$
784,933

 
 
Other assets
$
37,820

 
$
4,968

 
 
Other liabilities
$
31,601

 
$
13,327

 
 
 
 
 
 
 

Schedule of Other Investments Measured Using Net Asset Valuations
The table below shows the Company’s portfolio of other investments measured using net asset valuations as a practical expedient:
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2019
Fair Value
 
Unfunded
Commitments
 
Redemption Frequency
 
Redemption
Notice Period (Minimum Days)
 
Redemption
Notice Period (Maximum Days)
 
 
Private equity investments
$
191,838

 
$
359,470

 
See below
 
See below
 
See below
 
 
Senior secured bank loan funds
24,567

 
7,400

 
See below
 
See below
 
See below
 
 
Hedge funds
12,028

 

 
See below
 
See below
 
See below
 
 
Total other investments measured using net asset valuations
$
228,433

 
$
366,870