XML 63 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2019
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest [Abstract]  
Schedule of Redeemable Noncontrolling Interest
The activity in redeemable noncontrolling interest – Medici is detailed in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
 
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
 
 
Beginning balance
$
515,915

 
$
411,003

 
$
416,765

 
$
284,847

 
 
Redemption of shares from redeemable noncontrolling interest, net of adjustments
(7,008
)
 
(8,720
)
 
(44,448
)
 
(52,223
)
 
 
Sale of shares to redeemable noncontrolling interests
10,500

 
43,000

 
142,905

 
199,482

 
 
Net income attributable to redeemable noncontrolling interest
15,211

 
2,710

 
19,396

 
15,887

 
 
Ending balance
$
534,618

 
$
447,993

 
$
534,618

 
$
447,993

 
 
 
 
 
 
 
 
 
 
 

A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
 
 
 
 
 
 
 
 
September 30,
2019
 
December 31, 2018
 
 
Redeemable noncontrolling interest - DaVinciRe
$
1,462,677

 
$
1,034,946

 
 
Redeemable noncontrolling interest - Medici
534,618

 
416,765

 
 
Redeemable noncontrolling interest - Vermeer
781,738

 
599,989

 
 
Redeemable noncontrolling interests
$
2,779,033

 
$
2,051,700

 
 
 
 
 
 
 
A summary of the Company’s redeemable noncontrolling interests on its consolidated statements of operations is set forth below:
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
 
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
 
 
Redeemable noncontrolling interest - DaVinciRe
$
30,558

 
$
3,730

 
$
152,946

 
$
74,935

 
 
Redeemable noncontrolling interest - Medici
15,211

 
2,710

 
19,396

 
15,887

 
 
Redeemable noncontrolling interest - Vermeer
16,288

 

 
31,749

 

 
 
Net income attributable to redeemable noncontrolling interests
$
62,057

 
$
6,440

 
$
204,091

 
$
90,822

 
 
 
 
 
 
 
 
 
 
 

The activity in redeemable noncontrolling interest – DaVinciRe is detailed in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
 
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
 
 
Beginning balance
$
1,431,101

 
$
1,082,425

 
$
1,034,946

 
$
1,011,659

 
 
Redemption of shares from redeemable noncontrolling interest, net of adjustments
1,018

 
(170
)
 
86

 
(609
)
 
 
Sale of shares to redeemable noncontrolling interests

 

 
274,699

 

 
 
Net income attributable to redeemable noncontrolling interest
30,558

 
3,730

 
152,946

 
74,935

 
 
Ending balance
$
1,462,677

 
$
1,085,985

 
$
1,462,677

 
$
1,085,985

 
 
 
 
 
 
 
 
 
 
 

The activity in redeemable noncontrolling interest – Vermeer is detailed in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
 
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
 
 
Beginning balance
$
765,450

 
$

 
$
599,989

 
$

 
 
Sale of shares to redeemable noncontrolling interest

 

 
150,000

 

 
 
Net income attributable to redeemable noncontrolling interest
16,288

 

 
31,749

 

 
 
Ending balance
$
781,738

 
$

 
$
781,738

 
$