XML 56 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following tables show an analysis of goodwill and other intangible assets included in goodwill and other intangible assets on the Company’s consolidated balance sheets:
Goodwill and Other Intangible Assets
At December 31, 20202019
Goodwill, net$211,013 $210,665 
Other intangible assets, net38,628 51,561 
Total goodwill and other intangible assets$249,641 $262,226 
In addition, the Company has also recorded goodwill and other intangible assets included in investments in other ventures, under equity method on the Company’s consolidated balance sheets:
Goodwill and Other Intangible Assets Included in Investments in Other Ventures, Under Equity Method
At December 31, 20202019
Goodwill, net$10,598 $10,598 
Other intangible assets, net12,368 14,326 
Total goodwill and other intangible assets$22,966 $24,924 
Included in Investments and other ventures, under equity method on the Company’s consolidated balance sheet at December 31, 2020 was gross goodwill of $15.1 million (2019 - $15.1 million, 2018 - $15.1 million). Included in goodwill, net at December 31, 2020 was accumulated impairment losses of $4.5 million (2019 - $4.5 million).
Schedule of Goodwill and Other Intangible Assets Included In Equity Method Investments
The following table shows a roll forward of goodwill included in goodwill and other intangible assets and goodwill included in investments in other ventures, under equity method on the Company’s consolidated balance sheets:
Goodwill
Goodwill and Other Intangible AssetsGoodwill and Other Intangible Assets Included in Investments in Other Ventures, Under Equity Method
Balance at December 31, 2018, net$197,590 $10,598 
Acquired13,094 — 
Foreign currency translation(19)— 
Balance at December 31, 2019, net210,665 10,598 
Foreign currency translation348 — 
Balance at December 31, 2020, net$211,013 $10,598 
Schedule of Other Intangible Assets By Major Class
The gross carrying value, accumulated amortization and accumulated impairment losses by major category of other intangible assets included in goodwill and other intangible assets and investments in other ventures, under equity method on the Company’s consolidated balance sheets are shown below:
Other Intangible Assets
At December 31, 2020Gross 
Carrying  
Value
Accumulated
Amortization
Accumulated Impairment LossesNet
Customer relationships and customer lists$108,798 $(76,118)$(1,403)$31,277 
Licenses (1)26,214 — (6,800)19,414 
Value of business acquired20,200 (20,200)— — 
Software12,230 (12,230)— — 
Patents and intellectual property4,500 (1,875)(2,625)— 
Covenants not-to-compete4,030 (4,030)— — 
Trademarks and trade names1,710 (1,405)— 305 
$177,682 $(115,858)$(10,828)$50,996 
(1)Licenses is comprised of $19.4 million of indefinite lived other intangible assets, included in other intangible assets, net, as of December 31, 2020
Other Intangible Assets
At December 31, 2019Gross 
Carrying  
Value
Accumulated
Amortization
Accumulated Impairment LossesNet
Customer relationships and customer lists$108,641 $(67,879)$(1,390)$39,372 
Licenses (1)26,186 — — 26,186 
Value of business acquired20,200 (20,200)— — 
Software12,230 (12,230)— — 
Patents and intellectual property4,500 (1,875)(2,625)— 
Covenants not-to-compete4,030 (4,030)— — 
Trademarks and trade names1,710 (1,381)— 329 
$177,497 $(107,595)$(4,015)$65,887 
(1)Licenses is comprised of $26.2 million of indefinite lived other intangible assets, included in other intangible assets, net, as of December 31, 2019
Schedule of Expected Amortization Expense Expected amortization of the other intangible assets, including other intangible assets recorded in investments in other ventures, under equity method, is shown below:
Other
Intangibles Assets
Other Intangible Assets Included in Investments in Other Ventures, Under Equity MethodTotal
2021$5,990 $1,095 $7,085 
20225,602 1,095 6,697 
20235,173 631 5,804 
20244,716 194 4,910 
20251,976 24 2,000 
2025 and thereafter4,902 184 5,086 
Total remaining amortization expense28,359 3,223 31,582 
Indefinite lived10,269 9,145 19,414 
Total$38,628 $12,368 $50,996