XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
NONCONTROLLING INTERESTS (Tables)
9 Months Ended
Sep. 30, 2022
Noncontrolling Interest [Abstract]  
Schedule of Redeemable Noncontrolling Interest
A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
September 30,
2022
December 31, 2021
Redeemable noncontrolling interest - DaVinciRe$1,618,490 $1,499,451 
Redeemable noncontrolling interest - Medici
964,687 856,820 
Redeemable noncontrolling interest - Vermeer
1,330,253 1,197,782 
Redeemable noncontrolling interest - Fontana
261,530 — 
Redeemable noncontrolling interests$4,174,960 $3,554,053 
A summary of the Company’s redeemable noncontrolling interests on its consolidated statements of operations is set forth below:
Three months endedNine months ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Redeemable noncontrolling interest - DaVinciRe
$(219,191)$(202,362)$(185,692)$(158,030)
Redeemable noncontrolling interest - Medici
(107,461)6,526 (139,635)5,072 
Redeemable noncontrolling interest - Vermeer(39,164)(2,659)2,471 21,157 
Redeemable noncontrolling interest - Fontana
(6,613)— (12,154)— 
Net income (loss) attributable to redeemable noncontrolling interests$(372,429)$(198,495)$(335,010)$(131,801)
The activity in redeemable noncontrolling interest – DaVinciRe is detailed in the table below:
Three months endedNine months ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Beginning balance$1,762,677 $1,642,656 $1,499,451 $1,560,693 
Redemption of shares from redeemable noncontrolling interests, net of adjustments74,983 (637)(86,586)(157,863)
Sale of shares to redeemable noncontrolling interests, net of adjustments21 3,932 391,317 198,789 
Net income (loss) attributable to redeemable noncontrolling interest(219,191)(202,362)(185,692)(158,030)
Ending balance$1,618,490 $1,443,589 $1,618,490 $1,443,589 
The activity in redeemable noncontrolling interest – Medici is detailed in the table below:
Three months endedNine months ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Beginning balance$1,052,560 $880,320 $856,820 $717,999 
Redemption of shares from redeemable noncontrolling interests, net of adjustments(2,522)(22,921)(99,634)(30,666)
Sale of shares to redeemable noncontrolling interests
22,110 20,000 347,136 191,520 
Net income (loss) attributable to redeemable noncontrolling interest(107,461)6,526 (139,635)5,072 
Ending balance$964,687 $883,925 $964,687 $883,925 
The activity in redeemable noncontrolling interest – Vermeer is detailed in the table below:
Three months endedNine months ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Beginning balance$1,269,417 $1,133,443 $1,197,782 $1,109,627 
Sale of shares to redeemable noncontrolling interest
100,000 — 130,000 — 
Net income (loss) attributable to redeemable noncontrolling interest(39,164)(2,659)2,471 21,157 
Ending balance$1,330,253 $1,130,784 $1,330,253 $1,130,784 
Three months endedNine months ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Beginning balance$268,143 $— $— $— 
Sale of shares to redeemable noncontrolling interest
— — 273,684 — 
Net income (loss) attributable to redeemable noncontrolling interest(6,613)— (12,154)— 
Ending balance$261,530 $— $261,530 $—