XML 30 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets GOODWILL AND OTHER INTANGIBLE ASSETS
The following tables show an analysis of goodwill and other intangible assets, net of foreign currency translation adjustments, included in goodwill and other intangible assets on the Company’s consolidated balance sheets:
Goodwill and Other Intangible Assets
At December 31, 20232022
Goodwill, net$300,542 $210,894 
Other intangible assets, net474,810 26,934 
Total goodwill and other intangible assets$775,352 $237,828 
Included in goodwill and other intangible assets on the Company’s consolidated balance sheet at December 31, 2023 was gross goodwill of $302.8 million (2022 - $213.2 million, 2021 - $213.2 million). Included in goodwill, net at December 31, 2023 was accumulated impairment losses of $2.3 million (2022 - $2.3 million).
In addition, the Company has also recorded goodwill and other intangible assets included in investments in other ventures, under equity method on the Company’s consolidated balance sheets:
Goodwill and Other Intangible Assets Included in Investments in Other Ventures, Under Equity Method
At December 31, 20232022
Goodwill, net$10,808 $9,903 
Other intangible assets, net7,260 7,866 
Total goodwill and other intangible assets$18,068 $17,769 
Included in investments in other ventures, under equity method on the Company’s consolidated balance sheet at December 31, 2023 was gross goodwill of $15.3 million (2022 - $14.4 million, 2021 - $14.4 million). Included in goodwill, net at December 31, 2023, was accumulated impairment losses of $4.5 million (2022 - $4.5 million).
The following table shows a roll forward of goodwill included in goodwill and other intangible assets and goodwill included in investments in other ventures, under equity method on the Company’s consolidated balance sheets:
Goodwill
Goodwill and Other Intangible AssetsGoodwill and Other Intangible Assets Included in Investments in Other Ventures, Under Equity Method
Balance at December 31, 2021, net
$210,920 $9,903 
Foreign currency translation(26)— 
Balance at December 31, 2022, net
210,894 9,903 
Acquired89,648 905 
Balance at December 31, 2023, net
$300,542 $10,808 
The gross carrying value, accumulated amortization and accumulated impairment losses by major category of other intangible assets included in goodwill and other intangible assets and investments in other ventures, under equity method on the Company’s consolidated balance sheets are shown below:
Other Intangible Assets
At December 31, 2023Gross 
Carrying  
Value
Accumulated
Amortization
Accumulated Impairment LossesNet
Customer relationships and customer lists$530,704 $(101,659)$(1,550)$427,495 
Licenses (1)
37,663 — (6,653)31,010 
Value of business acquired20,200 (20,200)— — 
Asset management contracts
20,000 (833)— 19,167 
Software12,230 (12,230)— — 
Patents and intellectual property4,500 (1,875)(2,625)— 
Covenants not-to-compete4,030 (4,030)— — 
Trademarks and trade names6,710 (2,312)— 4,398 
$636,037 $(143,139)$(10,828)$482,070 
(1)Licenses is comprised of $31.0 million of indefinite lived other intangible assets, included in other intangible assets, net, as of December 31, 2023
Other Intangible Assets
At December 31, 2022Gross 
Carrying  
Value
Accumulated
Amortization
Accumulated Impairment LossesNet
Customer relationships and customer lists$108,704 $(89,736)$(1,550)$17,418 
Licenses (1)
23,779 — (6,653)17,126 
Value of business acquired20,200 (20,200)— — 
Software12,230 (12,230)— — 
Patents and intellectual property4,500 (1,875)(2,625)— 
Covenants not-to-compete4,030 (4,030)— — 
Trademarks and trade names1,710 (1,454)— 256 
$175,153 $(129,525)$(10,828)$34,800 
(1)Licenses is comprised of $17.1 million of indefinite lived other intangible assets, included in other intangible assets, net, as of December 31, 2022
During 2023, the Company recorded $460.9 million of gross identifiable intangible assets identified in connection with the Validus Acquisition. Also during 2023, the Company recorded amortization expense of $13.6 million and an impairment loss of $Nil related to other intangible assets (2022 - $6.5 million and $Nil, respectively).
See “Note 3. Acquisition of Validus” for additional information regarding the Validus Acquisition.
In performing the impairment assessment, the Company first assessed qualitative factors to determine whether it was necessary to perform a quantitative impairment test. Based on its qualitative assessment, the Company determined it was not more likely than not that the fair value of the goodwill and other intangible assets in question were less than their respective carrying amounts. The qualitative assessment included the following factors which the Company determined had not significantly deteriorated given specific facts and circumstances: macroeconomic conditions; industry and market conditions; costs factors; and overall financial performance. Other than normal course amortization of intangible assets, in accordance with the Company’s established accounting policy, there were no adjustments to carried goodwill and other intangible assets during the year ended December 31, 2023.
The remaining useful life of intangible assets with finite lives ranges from 0.3 to 14.8 years, with a weighted-average amortization period of 13.4 years. Expected amortization of the other intangible assets, including other intangible assets recorded in investments in other ventures, under equity method, is shown below:
Other
Intangibles Assets
Other Intangible Assets Included in Investments in Other Ventures, Under Equity MethodTotal
2024$57,470 $194 $57,664 
202570,210 24 70,234 
202661,622 24 61,646 
202753,737 24 53,761 
202842,661 24 42,685 
2029 and thereafter164,960 110 165,070 
Total remaining amortization expense450,660 400 451,060 
Indefinite lived24,150 6,860 31,010 
Total$474,810 $7,260 $482,070