XML 66 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
NONCONTROLLING INTERESTS (Tables)
 12 Months Ended
Dec. 31, 2024
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest [Abstract]  
Schedule of Redeemable Noncontrolling Interest
A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
At December 31,20242023
Redeemable noncontrolling interest - DaVinci$3,061,708 $2,541,482 
Redeemable noncontrolling interest - Medici
1,646,745 1,650,229 
Redeemable noncontrolling interest - Vermeer
1,799,857 1,555,297 
Redeemable noncontrolling interest - Fontana
469,439 353,823 
Redeemable noncontrolling interests$6,977,749 $6,100,831 
A summary of the Company’s redeemable noncontrolling interests on its consolidated statements of operations is set forth below:
Year ended December 31,202420232022
Redeemable noncontrolling interest - DaVinci$627,055 $545,812 $(65,514)
Redeemable noncontrolling interest - Medici
202,941 239,250 (70,504)
Redeemable noncontrolling interest - Vermeer
244,560 239,457 43,058 
Redeemable noncontrolling interest - Fontana
15,616 34,476 (5,653)
Net income (loss) attributable to redeemable noncontrolling interests$1,090,172 $1,058,995 $(98,613)
The activity in redeemable noncontrolling interest – DaVinci is detailed in the table below:
Year ended December 31,20242023
Beginning balance$2,541,482 $1,740,300 
Redemption of shares from redeemable noncontrolling interests
(406,849)(123,272)
Sale of shares to redeemable noncontrolling interests, net of adjustments
300,020 378,642 
Net income (loss) attributable to redeemable noncontrolling interest
627,055 545,812 
Ending balance$3,061,708 $2,541,482 
The activity in redeemable noncontrolling interest – Medici is detailed in the table below:
Year ended December 31,20242023
Beginning balance$1,650,229 $1,036,218 
Redemption of shares from redeemable noncontrolling interests
(406,644)(107,549)
Sale of shares to redeemable noncontrolling interests
200,219 482,310 
Net income (loss) attributable to redeemable noncontrolling interest
202,941 239,250 
Ending balance$1,646,745 $1,650,229 
The activity in redeemable noncontrolling interest – Vermeer is detailed in the table below:
Year ended December 31,20242023
Beginning balance$1,555,297 $1,490,840 
Dividends on common shares
(175,000)(175,000)
Sale of shares to redeemable noncontrolling interest175,000 — 
Net income (loss) attributable to redeemable noncontrolling interest244,560 239,457 
Ending balance$1,799,857 $1,555,297 
The activity in redeemable noncontrolling interest – Fontana is detailed in the table below:
Year ended December 31,20242023
Beginning balance$353,823 $268,031 
Sale of limited partner interest to redeemable noncontrolling interest
100,000 51,316 
Net income (loss) attributable to redeemable noncontrolling interest15,616 34,476 
Ending balance$469,439 $353,823