XML 63 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Bank Loans (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

3,304,234

 

 

 

38.5

%

 

$

2,437,938

 

 

 

34.8

%

Residential real estate

 

 

2,875,014

 

 

 

33.5

 

 

 

2,593,576

 

 

 

37.0

 

Securities-based loans

 

 

1,786,966

 

 

 

20.8

 

 

 

1,819,206

 

 

 

25.9

 

Commercial real estate

 

 

318,961

 

 

 

3.7

 

 

 

116,258

 

 

 

1.7

 

Construction and land

 

 

138,245

 

 

 

1.6

 

 

 

7,896

 

 

 

0.1

 

Home equity lines of credit

 

 

38,098

 

 

 

0.4

 

 

 

15,039

 

 

 

0.2

 

Other

 

 

120,129

 

 

 

1.5

 

 

 

24,508

 

 

 

0.3

 

Gross bank loans

 

 

8,581,647

 

 

 

100.0

%

 

 

7,014,421

 

 

 

100.0

%

Unamortized loan premium/(discount), net

 

 

(12,155

)

 

 

 

 

 

 

788

 

 

 

 

 

Loans in process

 

 

27,984

 

 

 

 

 

 

 

(856

)

 

 

 

 

Unamortized loan fees, net

 

 

5,972

 

 

 

 

 

 

 

872

 

 

 

 

 

Allowance for loan losses

 

 

(85,833

)

 

 

 

 

 

 

(67,466

)

 

 

 

 

Bank loans, net

 

$

8,517,615

 

 

 

 

 

 

$

6,947,759

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Year Ended December 31, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

54,474

 

 

$

13,896

 

 

$

(12

)

 

$

9

 

 

$

68,367

 

Residential real estate

 

 

8,430

 

 

 

2,798

 

 

 

 

 

 

 

 

 

11,228

 

Securities-based loans

 

 

2,088

 

 

 

(110

)

 

 

 

 

 

 

 

 

1,978

 

Commercial real estate

 

 

1,520

 

 

 

258

 

 

 

 

 

 

 

 

 

1,778

 

Construction and land

 

 

100

 

 

 

1,141

 

 

 

 

 

 

 

 

 

1,241

 

Home equity lines of credit

 

 

162

 

 

 

145

 

 

 

 

 

 

3

 

 

 

310

 

Other

 

 

16

 

 

 

71

 

 

 

(2

)

 

 

3

 

 

 

88

 

Qualitative

 

 

676

 

 

 

167

 

 

 

 

 

 

 

 

 

843

 

 

 

$

67,466

 

 

$

18,366

 

 

$

(14

)

 

$

15

 

 

$

85,833

 

 

 

 

Year Ended December 31, 2017

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

35,127

 

 

$

19,666

 

 

$

(355

)

 

$

36

 

 

$

54,474

 

Residential real estate

 

 

2,660

 

 

 

5,770

 

 

 

 

 

 

 

 

 

8,430

 

Securities-based loans

 

 

3,094

 

 

 

(1,006

)

 

 

 

 

 

 

 

 

2,088

 

Commercial real estate

 

 

1,363

 

 

 

2,860

 

 

 

(2,703

)

 

 

 

 

 

1,520

 

Home equity lines of credit

 

 

371

 

 

 

(212

)

 

 

 

 

 

3

 

 

 

162

 

Construction and land

 

 

232

 

 

 

(132

)

 

 

 

 

 

 

 

 

100

 

Other

 

 

129

 

 

 

(115

)

 

 

 

 

 

2

 

 

 

16

 

Qualitative

 

 

2,187

 

 

 

(1,511

)

 

 

 

 

 

 

 

 

676

 

 

 

$

45,163

 

 

$

25,320

 

 

$

(3,058

)

 

$

41

 

 

$

67,466

 

Unpaid Principal Balances Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,678

 

 

$

59,689

 

 

$

68,367

 

 

$

23,677

 

 

$

3,280,557

 

 

$

3,304,234

 

Residential real estate

 

 

24

 

 

 

11,204

 

 

 

11,228

 

 

 

519

 

 

 

2,874,495

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

1,978

 

 

 

1,978

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

1,778

 

 

 

1,778

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

1,241

 

 

 

1,241

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

 

 

 

310

 

 

 

310

 

 

 

184

 

 

 

37,914

 

 

 

38,098

 

Other

 

 

1

 

 

 

87

 

 

 

88

 

 

 

21

 

 

 

120,108

 

 

 

120,129

 

Qualitative

 

 

 

 

 

843

 

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

$

8,703

 

 

$

77,130

 

 

$

85,833

 

 

$

24,401

 

 

$

8,557,246

 

 

$

8,581,647

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Residential real estate

 

$

24

 

 

$

8,406

 

 

$

8,430

 

 

$

171

 

 

$

2,593,405

 

 

$

2,593,576

 

Commercial and industrial

 

 

9,059

 

 

 

45,415

 

 

 

54,474

 

 

 

28,856

 

 

 

2,409,082

 

 

 

2,437,938

 

Securities-based loans

 

 

 

 

 

2,088

 

 

 

2,088

 

 

 

 

 

 

1,819,206

 

 

 

1,819,206

 

Commercial real estate

 

 

 

 

 

1,520

 

 

 

1,520

 

 

 

 

 

 

116,258

 

 

 

116,258

 

Home equity lines of credit

 

 

20

 

 

 

142

 

 

 

162

 

 

 

184

 

 

 

14,855

 

 

 

15,039

 

Construction and land

 

 

 

 

 

100

 

 

 

100

 

 

 

 

 

 

7,896

 

 

 

7,896

 

Other

 

 

2

 

 

 

14

 

 

 

16

 

 

 

2

 

 

 

24,506

 

 

 

24,508

 

Qualitative

 

 

 

 

 

676

 

 

 

676

 

 

 

 

 

 

 

 

 

 

 

 

$

9,105

 

 

$

58,361

 

 

$

67,466

 

 

$

29,213

 

 

$

6,985,208

 

 

$

7,014,421

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

December 31, 2018

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

23,677

 

 

$

242

 

 

$

23,435

 

 

$

23,677

 

 

$

8,678

 

 

$

23,807

 

Residential real estate

 

 

544

 

 

 

352

 

 

 

167

 

 

 

519

 

 

 

24

 

 

 

275

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

694

 

 

 

11

 

 

 

10

 

 

 

21

 

 

 

1

 

 

 

70

 

Total

 

$

25,099

 

 

$

789

 

 

$

23,612

 

 

$

24,401

 

 

$

8,703

 

 

$

24,336

 

 

 

 

December 31, 2017

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

28,856

 

 

$

5,211

 

 

$

23,645

 

 

$

28,856

 

 

$

9,059

 

 

$

30,277

 

Home equity lines of credit

 

 

184

 

 

 

 

 

184

 

 

 

184

 

 

 

20

 

 

 

300

 

Residential real estate

 

 

171

 

 

 

 

 

171

 

 

 

171

 

 

 

24

 

 

 

174

 

Other

 

 

677

 

 

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

5

 

Total

 

$

29,888

 

 

$

5,211

 

 

$

24,002

 

 

$

29,213

 

 

$

9,105

 

 

$

30,756

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

December 31, 2018

 

 

 

30-89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,656

 

 

$

14,656

 

 

$

3,289,578

 

 

 

3,304,234

 

Residential real estate

 

 

6,970

 

 

 

377

 

 

 

7,347

 

 

 

2,867,667

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

33

 

 

 

 

 

 

33

 

 

 

38,065

 

 

 

38,098

 

Other

 

 

 

 

 

134

 

 

 

134

 

 

 

119,995

 

 

 

120,129

 

Total

 

$

7,003

 

 

$

15,167

 

 

$

22,170

 

 

$

8,559,477

 

 

$

8,581,647

 

 

 

 

December 31, 2018 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,741

 

 

$

8,936

 

 

$

23,677

 

Residential real estate

 

 

352

 

 

 

167

 

 

 

519

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

21

 

 

 

 

 

 

21

 

Total

 

$

15,298

 

 

$

9,103

 

 

$

24,401

 

 

* There were no loans past due 90 days and still accruing interest at December 31, 2018.

 

 

 

December 31, 2017

 

 

 

30 – 89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Residential real estate

 

$

7,892

 

 

$

 

 

$

7,892

 

 

$

2,585,684

 

 

 

2,593,576

 

Commercial and industrial

 

 

11,883

 

 

 

 

 

 

11,883

 

 

 

2,426,055

 

 

 

2,437,938

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,819,206

 

 

 

1,819,206

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

116,258

 

 

 

116,258

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

 

 

14,855

 

 

 

15,039

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

7,896

 

 

 

7,896

 

Other

 

 

2

 

 

 

 

 

 

2

 

 

 

24,506

 

 

 

24,508

 

Total

 

$

19,961

 

 

$

 

 

$

19,961

 

 

$

6,994,460

 

 

$

7,014,421

 

 

 

 

December 31, 2017 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

19,904

 

 

$

8,952

 

 

$

28,856

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Residential real estate

 

 

 

 

 

171

 

 

 

171

 

Other

 

 

2

 

 

 

 

 

 

2

 

Total

 

$

20,090

 

 

$

9,123

 

 

$

29,213

 

 

 

* There were no loans past due 90 days and still accruing interest at December 31, 2017.

Risk Category Of Loan Portfolio

 

 

 

December 31, 2018

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,254,698

 

 

$

34,795

 

 

$

14,741

 

 

$

 

 

$

3,304,234

 

Residential real estate

 

 

2,874,495

 

 

 

 

 

 

519

 

 

 

 

 

 

2,875,014

 

Securities-based loans

 

 

1,786,966

 

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

Commercial real estate

 

 

318,961

 

 

 

 

 

 

 

 

 

 

 

 

318,961

 

Construction and land

 

 

138,245

 

 

 

 

 

 

 

 

 

 

 

 

138,245

 

Home equity lines of credit

 

 

37,914

 

 

 

 

 

 

184

 

 

 

 

 

 

38,098

 

Other

 

 

119,912

 

 

 

196

 

 

 

 

 

 

21

 

 

 

120,129

 

Total

 

$

8,531,191

 

 

$

34,991

 

 

$

15,444

 

 

$

21

 

 

$

8,581,647

 

 

 

 

December 31, 2017

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

2,593,096

 

 

$

309

 

 

$

171

 

 

$

 

 

 

2,593,576

 

Commercial and industrial

 

 

2,385,152

 

 

 

22,443

 

 

 

30,343

 

 

 

 

 

 

2,437,938

 

Securities-based loans

 

 

1,819,206

 

 

 

 

 

 

 

 

 

 

 

 

1,819,206

 

Commercial real estate

 

 

116,258

 

 

 

 

 

 

 

 

 

 

 

 

116,258

 

Home equity lines of credit

 

 

14,855

 

 

 

 

 

 

184

 

 

 

 

 

 

15,039

 

Construction and land

 

 

7,896

 

 

 

 

 

 

 

 

 

 

 

 

7,896

 

Other

 

 

24,506

 

 

 

 

 

 

2

 

 

 

 

 

 

24,508

 

Total

 

$

6,960,969

 

 

$

22,752

 

 

$

30,700

 

 

$

 

 

$

7,014,421