XML 69 R57.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Operating Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Lessee Disclosure [Abstract] |
Schedule of Net Lease Cost | The table below summarizes our net lease cost for the years ended December 31, 2024 and 2023 (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Operating lease cost |  | $ | 111,099 |  |  | $ | 107,281 |
Short-term lease cost |  |  | 2,721 |  |  |  | 2,164 |
Variable lease cost |  |  | 28,517 |  |  |  | 28,623 |
Sublease income |  |  | (1,150 | ) |  |  | (1,111 | )
Net lease cost |  | $ | 141,187 |  |  | $ | 136,957 |
The table below summarizes other information related to our operating leases as of and for the year ended December 31, 2024 (in thousands):
Operating lease cash flows |  | $ | 104,425 |
Right-of-use assets obtained in exchange for new operating lease liabilities |  | $ | 88,511 |
Weighted average remaining lease term (years) |  |  | 12.7 |
Weighted average discount rate |  |  | 4.96 | %
Schedule of Information About Operating Lease Liabilities | The table below presents information about operating lease liabilities as of December 31, 2024, (in thousands, except percentages):
2025 |  | $ | 104,345 |
2026 |  |  | 103,790 |
2027 |  |  | 104,646 |
2028 |  |  | 102,597 |
2029 |  |  | 99,832 |
Thereafter |  |  | 690,582 |
Total undiscounted lease payments |  |  | 1,205,792 |
Imputed interest |  |  | (338,366 | )
Total operating lease liabilities |  | $ | 867,426 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LesseeDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration