XML 51 R44.htm IDEA: XBRL DOCUMENT v3.25.3
Bank Loans (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Balance and Associated Percentage of Each Major Loan Category in Bank Loan Portfolio

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at September 30, 2025 and December 31, 2024 (in thousands, except percentages):

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

9,085,945

 

 

 

42.9

%

 

$

8,565,193

 

 

 

41.0

%

Fund banking

 

 

3,881,895

 

 

 

18.3

 

 

 

3,854,222

 

 

 

18.5

 

Commercial and industrial

 

 

3,760,005

 

 

 

17.8

 

 

 

4,062,029

 

 

 

19.5

 

Securities-based loans

 

 

2,565,897

 

 

 

12.1

 

 

 

2,389,593

 

 

 

11.4

 

Construction and land

 

 

1,166,895

 

 

 

5.5

 

 

 

1,242,002

 

 

 

5.9

 

Commercial real estate

 

 

437,570

 

 

 

2.1

 

 

 

518,923

 

 

 

2.5

 

Home equity lines of credit

 

 

218,320

 

 

 

1.0

 

 

 

193,850

 

 

 

0.9

 

Other

 

 

60,614

 

 

 

0.3

 

 

 

53,933

 

 

 

0.3

 

Gross bank loans

 

 

21,177,141

 

 

 

100.0

%

 

 

20,879,745

 

 

 

100.0

%

Loans in process/(unapplied loan payments), net

 

 

(4,658

)

 

 

 

 

 

(2,885

)

 

 

 

Unamortized loan fees, net

 

 

712

 

 

 

 

 

 

(5,756

)

 

 

 

Allowance for credit losses on loans

 

 

(134,022

)

 

 

 

 

 

(139,308

)

 

 

 

Loans held for investment, net

 

$

21,039,173

 

 

 

 

 

$

20,731,796

 

 

 

 

Activity in the Allowance for Credit Losses on Loans by Portfolio Segment

The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three and nine months ended September 30, 2025 (in thousands).

 

 

Three Months Ended September 30, 2025

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

84,981

 

 

$

11,378

 

 

$

(10,529

)

 

$

 

 

$

85,830

 

Residential real estate

 

 

13,767

 

 

 

(1,258

)

 

 

 

 

 

 

 

 

12,509

 

Construction and land

 

 

12,854

 

 

 

(629

)

 

 

 

 

 

 

 

 

12,225

 

Fund banking

 

 

10,948

 

 

 

(132

)

 

 

 

 

 

 

 

 

10,816

 

Commercial real estate

 

 

8,795

 

 

 

(192

)

 

 

 

 

 

 

 

 

8,603

 

Securities-based loans

 

 

3,128

 

 

 

52

 

 

 

 

 

 

 

 

 

3,180

 

Home equity lines of credit

 

 

660

 

 

 

(417

)

 

 

 

 

 

 

 

 

243

 

Other

 

 

601

 

 

 

6

 

 

 

 

 

 

9

 

 

 

616

 

 

 

$

135,734

 

 

$

8,808

 

 

$

(10,529

)

 

$

9

 

 

$

134,022

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

92,698

 

 

$

27,652

 

 

$

(34,520

)

 

$

 

 

$

85,830

 

Residential real estate

 

 

11,061

 

 

 

1,448

 

 

 

 

 

 

 

 

 

12,509

 

Construction and land

 

 

12,866

 

 

 

(641

)

 

 

 

 

 

 

 

 

12,225

 

Fund banking

 

 

10,792

 

 

 

24

 

 

 

 

 

 

 

 

 

10,816

 

Commercial real estate

 

 

8,057

 

 

 

546

 

 

 

 

 

 

 

 

 

8,603

 

Securities-based loans

 

 

2,917

 

 

 

263

 

 

 

 

 

 

 

 

 

3,180

 

Home equity lines of credit

 

 

317

 

 

 

(74

)

 

 

 

 

 

 

 

 

243

 

Other

 

 

600

 

 

 

(2

)

 

 

 

 

 

18

 

 

 

616

 

 

 

$

139,308

 

 

$

29,216

 

 

$

(34,520

)

 

$

18

 

 

$

134,022

 

The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three and nine months ended September 30, 2024 (in thousands).

 

 

Three Months Ended September 30, 2024

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

76,354

 

 

$

10,321

 

 

$

(6,813

)

 

$

 

 

$

79,862

 

Construction and land

 

 

16,379

 

 

 

3,396

 

 

 

 

 

 

 

 

 

19,775

 

Commercial real estate

 

 

15,312

 

 

 

(2,997

)

 

 

 

 

 

 

 

 

12,315

 

Residential real estate

 

 

11,242

 

 

 

28

 

 

 

 

 

 

 

 

 

11,270

 

Fund banking

 

 

12,179

 

 

 

(1,642

)

 

 

 

 

 

 

 

 

10,537

 

Securities-based loans

 

 

2,813

 

 

 

40

 

 

 

 

 

 

 

 

 

2,853

 

Home equity lines of credit

 

 

362

 

 

 

(143

)

 

 

 

 

 

 

 

 

219

 

Other

 

 

473

 

 

 

205

 

 

 

(159

)

 

 

 

 

 

519

 

 

 

$

135,114

 

 

$

9,208

 

 

$

(6,972

)

 

$

 

 

$

137,350

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

67,077

 

 

$

22,476

 

 

$

(10,624

)

 

$

933

 

 

$

79,862

 

Construction and land

 

 

11,817

 

 

 

7,958

 

 

 

 

 

 

 

 

 

19,775

 

Commercial real estate

 

 

21,386

 

 

 

(7,381

)

 

 

(1,690

)

 

 

 

 

 

12,315

 

Residential real estate

 

 

13,855

 

 

 

(2,585

)

 

 

 

 

 

 

 

 

11,270

 

Fund banking

 

 

10,173

 

 

 

364

 

 

 

 

 

 

 

 

 

10,537

 

Securities-based loans

 

 

3,035

 

 

 

(182

)

 

 

 

 

 

 

 

 

2,853

 

Home equity lines of credit

 

 

371

 

 

 

(152

)

 

 

 

 

 

 

 

 

219

 

Other

 

 

578

 

 

 

100

 

 

 

(159

)

 

 

 

 

 

519

 

 

 

$

128,292

 

 

$

20,598

 

 

$

(12,473

)

 

$

933

 

 

$

137,350

 

 

Aging of the Recorded Investment in Past Due Loans

The following tables present the aging of the recorded investment in past due loans at September 30, 2025 and December 31, 2024 by portfolio segment (in thousands):

 

 

As of September 30, 2025

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

4,540

 

 

$

12,501

 

 

$

17,041

 

 

$

9,068,904

 

 

$

9,085,945

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,881,895

 

 

 

3,881,895

 

Commercial and industrial

 

 

16,185

 

 

 

78,341

 

 

 

94,526

 

 

 

3,665,479

 

 

 

3,760,005

 

Securities-based loans

 

 

90

 

 

 

 

 

 

90

 

 

 

2,565,807

 

 

 

2,565,897

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,166,895

 

 

 

1,166,895

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

437,570

 

 

 

437,570

 

Home equity lines of credit

 

 

574

 

 

 

1,504

 

 

 

2,078

 

 

 

216,242

 

 

 

218,320

 

Other

 

 

39

 

 

 

83

 

 

 

122

 

 

 

60,492

 

 

 

60,614

 

Total

 

$

21,428

 

 

$

92,429

 

 

$

113,857

 

 

$

21,063,284

 

 

$

21,177,141

 

 

 

 

As of September 30, 2025*

 

 

 

Nonaccrual

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

103,505

 

 

$

2,336

 

 

$

105,841

 

Construction and land

 

 

 

 

 

39,145

 

 

 

39,145

 

Residential real estate

 

 

5,049

 

 

 

7,452

 

 

 

12,501

 

Home equity lines of credit

 

 

409

 

 

 

1,095

 

 

 

1,504

 

Other

 

 

56

 

 

 

27

 

 

 

83

 

Total

 

$

109,019

 

 

$

50,055

 

 

$

159,074

 

* There were no loans past due 90 days and still accruing interest at September 30, 2025.

 

 

As of December 31, 2024

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total
Past Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

12,057

 

 

$

4,273

 

 

$

16,330

 

 

$

8,548,863

 

 

$

8,565,193

 

Commercial and industrial

 

 

59,396

 

 

 

27,190

 

 

 

86,586

 

 

 

3,975,443

 

 

 

4,062,029

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,854,222

 

 

 

3,854,222

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,389,593

 

 

 

2,389,593

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,242,002

 

 

 

1,242,002

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

518,923

 

 

 

518,923

 

Home equity lines of credit

 

 

640

 

 

 

315

 

 

 

955

 

 

 

192,895

 

 

 

193,850

 

Other

 

 

7

 

 

 

78

 

 

 

85

 

 

 

53,848

 

 

 

53,933

 

Total

 

$

72,100

 

 

$

31,856

 

 

$

103,956

 

 

$

20,775,789

 

 

$

20,879,745

 

 

 

 

As of December 31, 2024*

 

 

 

Nonaccrual

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

76,254

 

 

$

13,504

 

 

$

89,758

 

Construction and land

 

 

 

 

 

41,412

 

 

 

41,412

 

Commercial real estate

 

 

 

 

 

25,441

 

 

 

25,441

 

Residential real estate

 

 

1,433

 

 

 

2,463

 

 

 

3,896

 

Home equity lines of credit

 

 

201

 

 

 

114

 

 

 

315

 

Other

 

 

78

 

 

 

 

 

 

78

 

Total

 

$

77,966

 

 

$

82,934

 

 

$

160,900

 

* There were no loans past due 90 days and still accruing interest at December 31, 2024.

Risk Category of Loan Portfolio

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

As of September 30, 2025

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

9,072,915

 

 

$

529

 

 

$

12,501

 

 

$

 

 

$

9,085,945

 

Fund banking

 

 

3,881,895

 

 

 

 

 

 

 

 

 

 

 

 

3,881,895

 

Commercial and industrial

 

 

3,479,761

 

 

 

130,925

 

 

 

43,478

 

 

 

105,841

 

 

 

3,760,005

 

Securities-based loans

 

 

2,565,897

 

 

 

 

 

 

 

 

 

 

 

 

2,565,897

 

Construction and land

 

 

1,062,495

 

 

 

20,100

 

 

 

45,155

 

 

 

39,145

 

 

 

1,166,895

 

Commercial real estate

 

 

316,396

 

 

 

47,748

 

 

 

73,426

 

 

 

 

 

 

437,570

 

Home equity lines of credit

 

 

216,794

 

 

 

22

 

 

 

1,504

 

 

 

 

 

 

218,320

 

Other

 

 

60,506

 

 

 

25

 

 

 

 

 

 

83

 

 

 

60,614

 

Total

 

$

20,656,659

 

 

$

199,349

 

 

$

176,064

 

 

$

145,069

 

 

$

21,177,141

 

 

 

 

As of December 31, 2024

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

8,557,320

 

 

$

3,600

 

 

$

4,273

 

 

$

 

 

$

8,565,193

 

Commercial and industrial

 

 

3,662,866

 

 

 

169,637

 

 

 

152,515

 

 

 

77,011

 

 

 

4,062,029

 

Fund banking

 

 

3,854,222

 

 

 

 

 

 

 

 

 

 

 

 

3,854,222

 

Securities-based loans

 

 

2,389,593

 

 

 

 

 

 

 

 

 

 

 

 

2,389,593

 

Construction and land

 

 

1,200,590

 

 

 

 

 

 

 

 

 

41,412

 

 

 

1,242,002

 

Commercial real estate

 

 

437,062

 

 

 

 

 

 

56,420

 

 

 

25,441

 

 

 

518,923

 

Home equity lines of credit

 

 

193,535

 

 

 

 

 

 

315

 

 

 

 

 

 

193,850

 

Other

 

 

53,855

 

 

 

 

 

 

 

 

 

78

 

 

 

53,933

 

Total

 

$

20,349,043

 

 

$

173,237

 

 

$

213,523

 

 

$

143,942

 

 

$

20,879,745

 

Schedule of Term Loans Amortized Cost Basis by Origination Year and Revolving Cost Amortized Cost Basis

 

 

Term Loans Amortized Cost Basis by Origination Year – September 30, 2025

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,236,169

 

 

$

1,082,000

 

 

$

944,916

 

 

$

2,311,414

 

 

$

2,024,659

 

 

$

1,473,757

 

 

$

 

 

$

9,072,915

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

529

 

 

 

 

 

 

529

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

5,856

 

 

 

4,551

 

 

 

2,094

 

 

 

 

 

 

12,501

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,236,169

 

 

$

1,082,000

 

 

$

944,916

 

 

$

2,317,270

 

 

$

2,029,210

 

 

$

1,476,380

 

 

$

 

 

$

9,085,945

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

212

 

 

$

6,302

 

 

$

494

 

 

$

25,332

 

 

$

 

 

$

211

 

 

$

3,849,344

 

 

$

3,881,895

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

212

 

 

$

6,302

 

 

$

494

 

 

$

25,332

 

 

$

 

 

$

211

 

 

$

3,849,344

 

 

$

3,881,895

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

521,267

 

 

$

704,856

 

 

$

284,791

 

 

$

458,682

 

 

$

439,216

 

 

$

139,328

 

 

$

931,621

 

 

$

3,479,761

 

Special Mention

 

 

 

 

 

30,679

 

 

 

 

 

 

52,085

 

 

 

18,014

 

 

 

12,169

 

 

 

17,978

 

 

 

130,925

 

Substandard

 

 

 

 

 

3,819

 

 

 

5,269

 

 

 

14,397

 

 

 

10,334

 

 

 

686

 

 

 

8,973

 

 

 

43,478

 

Doubtful

 

 

1,607

 

 

 

2,128

 

 

 

 

 

 

64,347

 

 

 

26,724

 

 

 

 

 

 

11,035

 

 

 

105,841

 

 

 

$

522,874

 

 

$

741,482

 

 

$

290,060

 

 

$

589,511

 

 

$

494,288

 

 

$

152,183

 

 

$

969,607

 

 

$

3,760,005

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,622

 

 

$

6,482

 

 

$

34,347

 

 

$

1,712

 

 

$

1,119

 

 

$

60,068

 

 

$

2,453,547

 

 

$

2,565,897

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,622

 

 

$

6,482

 

 

$

34,347

 

 

$

1,712

 

 

$

1,119

 

 

$

60,068

 

 

$

2,453,547

 

 

$

2,565,897

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

16,833

 

 

$

79,233

 

 

$

245,953

 

 

$

443,166

 

 

$

127,310

 

 

$

150,000

 

 

$

 

 

$

1,062,495

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,100

 

 

 

 

 

 

20,100

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

45,155

 

 

 

 

 

 

 

 

 

 

 

 

45,155

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,145

 

 

 

 

 

 

39,145

 

 

 

$

16,833

 

 

$

79,233

 

 

$

245,953

 

 

$

488,321

 

 

$

127,310

 

 

$

209,245

 

 

$

 

 

$

1,166,895

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,700

 

 

$

4,594

 

 

$

35,144

 

 

$

164,180

 

 

$

18,377

 

 

$

62,401

 

 

$

 

 

$

316,396

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

47,748

 

 

 

 

 

 

 

 

 

 

 

 

47,748

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

56,330

 

 

 

17,096

 

 

 

 

 

 

 

 

 

73,426

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

31,700

 

 

$

4,594

 

 

$

35,144

 

 

$

268,258

 

 

$

35,473

 

 

$

62,401

 

 

$

 

 

$

437,570

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

216,794

 

 

$

216,794

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,504

 

 

 

1,504

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

218,320

 

 

$

218,320

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

5,393

 

 

$

 

 

$

3,991

 

 

$

 

 

$

20,000

 

 

$

31,122

 

 

$

60,506

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

25

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

 

 

83

 

 

 

$

 

 

$

5,393

 

 

$

 

 

$

3,991

 

 

$

 

 

$

20,000

 

 

$

31,230

 

 

$

60,614