EX-12.1 2 sci-2015331xex121.htm EXHIBIT 12.1
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

| Three months ended March 31,
| 2015 | 2014
Earnings: |  |
Pretax income | 98,118 |  | 63,958 |
Add fixed charges as adjusted (from below) | 45,306 |  | 47,888 |
| $ | 143,424 |  | $ | 111,846 |
Fixed charges: |  |
Interest expense: |  |
Corporate | $ | 40,517 |  | $ | 43,152 |
Amortization of deferred financing costs | 2,422 |  | 1,844 |
1/3 of rental expense | 2,367 |  | 2,892 |
Fixed charges | $ | 45,306 |  | $ | 47,888 |
Ratio (earnings divided by fixed charges) | 3.17 |  | 2.34 |