EX-12.1 2 sci-2017331xex121.htm EXHIBIT 12.1
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

| Three months ended March 31,
| 2017 |  | 2016
Earnings: |  |  |
Pretax income | $ | 98,526 |  |  | $ | 79,767 |
Add fixed charges as adjusted (from below) | 42,829 |  |  | 45,471 |
| $ | 141,355 |  |  | $ | 125,238 |
Fixed charges: |  |  |
Interest expense: |  |  |
Corporate | $ | 39,203 |  |  | $ | 41,466 |
Amortization of deferred financing costs | 1,433 |  |  | 1,615 |
Portion of rent representative of interest | 2,193 |  |  | 2,390 |
Fixed charges | $ | 42,829 |  |  | $ | 45,471 |
Ratio (earnings divided by fixed charges) | 3.30 |  |  | 2.75 |