EX-12.1 2 sci-2018331xex121.htm EXHIBIT 12.1
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

| Three Months Ended March 31,
| 2018 |  | 2017
Earnings: |  |  |
Pretax income | $ | 110,369 |  |  | 98,526 |
Add fixed charges as adjusted (from below) | 45,162 |  |  | 42,829 |
| $ | 155,531 |  |  | $ | 141,355 |
Fixed charges: |  |  |
Interest expense: |  |  |
Corporate | $ | 42,058 |  |  | $ | 39,203 |
Amortization of deferred financing costs | 1,518 |  |  | 1,433 |
Portion of rent representative of interest | 1,586 |  |  | 2,193 |
Fixed charges | $ | 45,162 |  |  | $ | 42,829 |
Ratio (earnings divided by fixed charges) | 3.44 |  |  | 3.30 |