EX-12.1 2 sci-2018331xex121.htm EXHIBIT 12.1 Exhibit


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Three Months Ended March 31,
 
2018
 
2017
Earnings:
 
 
 
Pretax income
$
110,369

 
98,526

Add fixed charges as adjusted (from below)
45,162

 
42,829

 
$
155,531

 
$
141,355

 
 
 
 
Fixed charges:
 
 
 
Interest expense:
 
 
 
Corporate
$
42,058

 
$
39,203

Amortization of deferred financing costs
1,518

 
1,433

Portion of rent representative of interest
1,586

 
2,193

Fixed charges
$
45,162

 
$
42,829

Ratio (earnings divided by fixed charges)
3.44

 
3.30