XML 60 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Leases [Abstract]      
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Future undiscounted lease income from operating leases as of December 31, 2020 were as follows (in thousands):

2021$4,466 
20224,053 
20233,345 
20242,929 
20252,631 
2026 and thereafter21,956 
Total expected cash receipts$39,380 
    
Contractual Obligation, Fiscal Year Maturity [Table Text Block]
Future lease payments for non-cancelable operating and finance leases as of December 31, 2020 were as follows:
OperatingFinanceTotal
(In thousands)
2021$10,836 $51,126 $61,962 
20229,649 32,018 41,667 
20237,222 24,504 31,726 
20246,122 28,242 34,364 
20255,177 9,711 14,888 
2026 and thereafter37,502 19,082 56,584 
Total lease payments$76,508 $164,683 $241,191 
Less: Interest (19,268)(15,819)(35,087)
Present value of lease liabilities$57,240 $148,864 $206,104 
    
Condensed Balance Sheet [Table Text Block]
Supplemental balance sheet information related to leases were as follows:
Lease TypeBalance Sheet ClassificationDecember 31, 2020December 31, 2019
(In thousands)
Operating lease right-of-use assets (1)
Deferred charges and other assets$54,764 $58,101 
Finance lease right-of-use assets (1)
Property and equipment, net146,144 179,538 
Total right-of-use assets (1)
$200,908 $237,639 
OperatingAccounts payable and accrued liabilities$8,584 $8,538 
FinanceCurrent maturities of long-term debt47,109 39,428 
Total current lease liabilities55,693 47,966 
OperatingOther liabilities48,656 52,091 
FinanceLong-term debt101,755 145,824 
Total non-current lease liabilities150,411 197,915 
Total lease liabilities$206,104 $245,881 
    
Supplemental Information related to Leases [Table Text Block]
The weighted-average life remaining and discount rates of our leases were as follows:
December 31, 2020December 31, 2019
OperatingFinanceOperatingFinance
Weighted-average remaining lease term (years)12.24.812.44.9
Weighted-average discount rate4.3%3.3%4.6%3.5%
    
Lessor, Lease, Description [Line Items]      
Depreciation $ 155,299 $ 151,000 $ 153,650
Land 678,421 642,168  
Lessor [Member]      
Lessor, Lease, Description [Line Items]      
Depreciation 500 $ 200 $ 200
Land 25,000    
Investment Building and Building Improvements 25,300    
Property, Plant, and Equipment, Owned, Accumulated Depreciation $ 2,200