XML 54 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Debt Instrument [Line Items]      
Principal payments on capital leases $ 6,652 $ 10,254  
Repayments of Debt 109,000 34,000  
Repayments of Other Debt 900 100  
Losses on early extinguishment of debt, net 0 (139)  
Notes Payable to Bank, Noncurrent 593,125   $ 601,250
Total debt 3,656,164   3,742,534
Current maturities of long-term debt (217,062)   (228,352)
Less current maturities 217,062   228,352
Total long-term debt $ 3,439,102   $ 3,514,182
Debt, Weighted Average Interest Rate 3.66%   3.62%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 68.00%   66.00%
Letters of Credit, Maximum Borrowing Capacity $ 34,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 20,100 10,100  
Unamortized Debt Issuance Expense (35,591)   $ (36,739)
Bank credit facility 445,000   525,000
Redemption Premium   100  
January 2022 [Member]      
Debt Instrument [Line Items]      
Bank credit facility 445,000   525,000
April 2027 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt   700  
Term Loan December 2024 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt   $ 8,100  
Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Unamortized pricing discounts and other (229)   (317)
Unsecured Debt [Member] | November 2021 [Member]      
Debt Instrument [Line Items]      
Senior Notes 150,000   150,000
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 152,710   152,710
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000   750,000
Unsecured Debt [Member] | August 2030      
Debt Instrument [Line Items]      
Senior Notes 850,000   850,000
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Obligations under capital leases 150,277   148,864
Mortgages [Member]      
Debt Instrument [Line Items]      
Mortgage notes and other debt, maturities through 2047 $ 50,872   $ 51,766