XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]          
Repayments of Debt     $ 727,000 $ 1,400,000  
Repayments of Other Debt     2,800 1,100  
Losses on early extinguishment of debt, net $ 0 $ (18,278) (5,226) (18,428)  
Notes Payable to Bank, Noncurrent 576,875   576,875   $ 601,250
Total debt 3,825,785   3,825,785   3,742,534
Current maturities of long-term debt (65,811)   (65,811)   (228,352)
Less current maturities 65,811   65,811   228,352
Total long-term debt $ 3,759,974   $ 3,759,974   $ 3,514,182
Debt, Weighted Average Interest Rate 3.80%   3.80%   3.62%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 82.00%   82.00%   66.00%
Letters of Credit, Maximum Borrowing Capacity $ 34,000   $ 34,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     86,200 102,900  
Unamortized Debt Issuance Expense (46,441) (14,500) (46,441) (14,500) $ (36,739)
Bank credit facility 0   0   525,000
Redemption Premium     4,800 16,100  
Proceeds from Issuance of Debt     820,000 1,500,000  
November 2021 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt     150,000    
January 2022 [Member]          
Debt Instrument [Line Items]          
Bank credit facility 0   0   525,000
April 2027 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       800  
May 2024 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       850,000  
August 2030          
Debt Instrument [Line Items]          
Senior Notes   $ 850,000   850,000  
Term Loan December 2024 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       $ 24,400  
May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000    
Unsecured Debt [Member]          
Debt Instrument [Line Items]          
Unamortized pricing discounts and other 0   0   (317)
Unsecured Debt [Member] | November 2021 [Member]          
Debt Instrument [Line Items]          
Senior Notes 0   0   150,000
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 152,710   152,710   152,710
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   0
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Finance Lease, Liability 143,613   143,613   148,864
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 49,028   $ 49,028   $ 51,766