XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt Debt, Textuals (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Debt Instrument [Line Items]          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.20%    
Letters of Credit, Maximum Borrowing Capacity $ 39,000   $ 39,000    
Line of Credit Facility, Remaining Borrowing Capacity 606,000   606,000    
Repayments of Other Debt     3,300 $ 2,100  
Repayments of Debt     236,700 396,500  
Losses on early extinguishment of debt, net 0 $ (54) 0 (1,114)  
Long-term Debt, Fair Value 4,433,066   4,433,066   $ 4,385,434
Redemption Premium       500  
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     126,100 108,500  
Unamortized Debt Issuance Expense $ 32,981   32,981   $ 35,788
Proceeds from Issuance of Debt     $ 296,100 $ 573,400  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.37%   4.37%   4.35%
Long-Term Debt, Percentage Bearing Variable Interest, Percentage Rate 7.43%   7.43%   7.44%
Total Debt with Fixed Interest 68.00% 69.00% 68.00% 69.00%  
April 2027 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Periodic Payment       $ 900  
May 2024 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Periodic Payment       145,300  
Bank Credit Facility 2024 [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Increase (Decrease), Net       10,000  
Debt Instrument, Periodic Payment       199,300  
January 2028          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent $ 649,688   $ 649,688   $ 658,125
Line of Credit Facility, Amount Outstanding 855,000   855,000   790,000
Line of Credit Facility, Increase (Decrease), Net     290,000 220,000  
Debt Instrument, Periodic Payment     8,400 8,400  
Debt Instrument, Increase (Decrease), Net     6,100    
Term loans          
Debt Instrument [Line Items]          
Line of Credit Facility, Increase (Decrease), Net       284,100  
Bank Credit Facility          
Debt Instrument [Line Items]          
Line of Credit Facility, Increase (Decrease), Net       44,300  
Bank Credit Facility 2028          
Debt Instrument [Line Items]          
Line of Credit Facility, Amount Outstanding 855,000   855,000   790,000
Debt Instrument, Periodic Payment     225,000 $ 40,000  
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 137,424   137,424   137,424
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes $ 800,000   $ 800,000   $ 800,000