XML 58 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Tax on Profit/(Loss) for the Year and Deferred Tax (Tables)
12 Months Ended
Dec. 31, 2022
Deferred tax expense (income) [abstract]  
Summary of Tax on Profit/Loss and Deferred Tax

 

 

2022

 

 

2021

 

 

2020

 

 

 

(EUR’000)

 

Tax on profit/(loss) for the year:

 

 

 

 

 

 

 

 

 

Current tax (expense)/income

 

 

(5,377

)

 

 

367

 

 

 

219

 

 

 

 

(5,377

)

 

 

367

 

 

 

219

 

Tax for the year can be explained as follows:

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax

 

 

(577,817

)

 

 

(383,944

)

 

 

(419,174

)

Tax at the Danish corporation tax rate of 22%

 

 

127,120

 

 

 

84,468

 

 

 

92,218

 

Tax effect of:

 

 

 

 

 

 

 

 

 

Non-deductible costs

 

 

(17,094

)

 

 

(14,800

)

 

 

(11,815

)

Additional tax deductions

 

 

13,720

 

 

 

17,117

 

 

 

24,564

 

Impact from associate

 

 

(3,893

)

 

 

3,169

 

 

 

(1,326

)

Other effects including effect of different tax rates

 

 

(2,716

)

 

 

305

 

 

 

2,673

 

Deferred tax asset, not recognized

 

 

(122,514

)

 

 

(89,892

)

 

 

(106,095

)

Tax on profit/(loss) for the year

 

 

(5,377

)

 

 

367

 

 

 

219

 

Effective tax rate

 

 

0.93

%

 

 

(0.10

)%

 

 

(0.05

)%

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(EUR’000)

 

Specification of Deferred Tax Assets

 

 

 

 

 

 

 

 

 

Tax deductible losses

 

 

433,174

 

 

 

313,011

 

 

 

227,234

 

Other temporary differences

 

 

19,961

 

 

 

12,856

 

 

 

7,726

 

Deferred tax asset, not recognized

 

 

(453,135

)

 

 

(325,867

)

 

 

(234,960

)

Total Deferred Tax Assets at December 31