XML 25 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - EUR (€)
€ in Thousands
Total
Share Capital [member]
Share Premium [member]
Treasury Shares [member]
Foreign Currency Translation Reserve [member]
Accumulated Deficit [member]
Equity at Dec. 31, 2024 € (105,706) € 8,149 € 2,444,175 € (113) € 1,783 € (2,559,700)
Net profit/(loss) for the period (94,626)         (94,626)
Other comprehensive income/(loss), net of tax (75)       (75)  
Total comprehensive income/(loss) (94,701)       (75) (94,626)
Share-based payment 25,558         25,558
Acquisition of treasury shares (17,396)     (16)   (17,380)
Transfer under stock incentive programs       49   (49)
Net settlement under stock incentive programs (11,396)         (11,396)
Capital increase 13,834 38 13,796      
Equity at Mar. 31, 2025 (189,807) 8,187 2,457,971 (80) 1,708 (2,657,593)
Equity at Dec. 31, 2025 (162,821) 8,322 2,531,080 (80) (1,755) (2,700,388)
Net profit/(loss) for the period 629,339         629,339
Other comprehensive income/(loss), net of tax 3,058       3,058  
Total comprehensive income/(loss) 632,397       3,058 629,339
Share-based payment 30,356         30,356
Income tax on equity transactions 21,054         21,054
Acquisition of treasury shares (51,857)     (34)   (51,823)
Transfer under stock incentive programs 0     79   79
Net settlement under stock incentive programs (12,781)         (12,781)
Capital increase 31,625 58 31,567      
Equity at Mar. 31, 2026 € 487,973 € 8,380 € 2,562,647 € (35) € 1,303 € (2,084,322)