
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2010
|
2009
|
|||||
|
Net sales
|
$
|
269,833
|
$
|
276,626
|
||
|
Cost of sales
|
193,541
|
195,433
|
||||
|
Gross profit
|
76,292
|
81,193
|
||||
|
Percent
|
28.3
|
%
|
29.4
|
%
|
||
|
Selling and administrative expenses
|
84,180
|
84,839
|
||||
|
Operating loss
|
(7,888
|
)
|
(3,646
|
)
|
||
|
Percent
|
(2.9
|
)%
|
(1.3
|
)%
|
||
|
Interest expense, net
|
2,354
|
3,327
|
||||
|
Loss before income tax benefit and equity earnings (loss)
|
(10,242
|
)
|
(6,973
|
)
|
||
|
Income tax benefit
|
(4,025
|
)
|
(2,740
|
)
|
||
|
Equity earnings (loss) in unconsolidated investments, net
|
106
|
(2,003
|
)
|
|||
|
Net loss
|
$
|
(6,111
|
)
|
$
|
(6,236
|
)
|
|
Loss per share:
|
||||||
|
Basic
|
$
|
(0.12
|
)
|
$
|
(0.13
|
)
|
|
Diluted
|
$
|
(0.12
|
)
|
$
|
(0.13
|
)
|
|
Weighted average shares outstanding:
|
||||||
|
Basic
|
49,194
|
48,287
|
||||
|
Diluted
|
49,194
|
48,287
|
||||
|
Cash dividends declared per common share
|
$
|
0.13
|
$
|
0.13
|
||
|
March 31,
|
March 31,
|
Change
|
||||||||||
|
2010
|
2009
|
$
|
%
|
|||||||||
|
Assets
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
11,494
|
$
|
13,103
|
$
|
(1,609
|
)
|
(12
|
)%
|
|||
|
Receivables, net
|
157,568
|
20,373
|
137,195
|
>100
|
||||||||
|
Receivables pledged under receivables facility
|
—
|
139,945
|
(139,945
|
)
|
(100
|
)
|
||||||
|
Product inventories, net
|
382,380
|
397,863
|
(15,483
|
)
|
(4
|
)
|
||||||
|
Prepaid expenses and other current assets
|
13,513
|
7,973
|
5,540
|
69
|
||||||||
|
Deferred income taxes
|
10,681
|
11,908
|
(1,227
|
)
|
(10
|
)
|
||||||
|
Total current assets
|
575,636
|
591,165
|
(15,529
|
)
|
(3
|
)
|
||||||
|
Property and equipment, net
|
32,206
|
34,677
|
(2,471
|
)
|
(7
|
)
|
||||||
|
Goodwill
|
176,923
|
169,936
|
6,987
|
4
|
||||||||
|
Other intangible assets, net
|
13,454
|
13,035
|
419
|
3
|
||||||||
|
Equity interest investments
|
1,087
|
27,804
|
(26,717
|
)
|
(96
|
)
|
||||||
|
Other assets, net
|
28,556
|
27,158
|
1,398
|
5
|
||||||||
|
Total assets
|
$
|
827,862
|
$
|
863,775
|
$
|
(35,913
|
)
|
(4
|
)%
|
|||
|
Liabilities and stockholders’ equity
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable
|
$
|
251,590
|
$
|
201,300
|
$
|
50,290
|
25
|
%
|
||||
|
Accrued expenses and other current liabilities
|
25,429
|
24,911
|
518
|
2
|
||||||||
|
Short-term financing
|
—
|
8,000
|
(8,000
|
)
|
(100
|
)
|
||||||
|
Current portion of long-term debt and other long-term liabilities
|
36,223
|
16,613
|
19,610
|
>100
|
||||||||
|
Total current liabilities
|
313,242
|
250,824
|
62,418
|
25
|
||||||||
|
Deferred income taxes
|
21,979
|
19,014
|
2,965
|
16
|
||||||||
|
Long-term debt
|
242,150
|
356,721
|
(114,571
|
)
|
(32
|
)
|
||||||
|
Other long-term liabilities
|
7,646
|
5,736
|
1,910
|
33
|
||||||||
|
Total liabilities
|
585,017
|
632,295
|
(47,278
|
)
|
(7
|
)
|
||||||
|
Total stockholders’ equity
|
242,845
|
231,480
|
11,365
|
5
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
827,862
|
$
|
863,775
|
$
|
(35,913
|
)
|
(4
|
)%
|
|||
|
1.
|
In August 2009, the Company’s accounts receivable securitization facility terminated and was not replaced.
|
|
2.
|
The allowance for doubtful accounts was $10.0 million at March 31, 2010 and $13.4 million at March 31, 2009.
|
|
3.
|
The inventory reserve was $7.5 million at March 31, 2010 and $7.6 million at March 31, 2009.
|
|
Three Months Ended
March 31,
|
||||||||||
|
2010
|
2009 | Change | ||||||||
|
Operating activities
|
||||||||||
|
Net loss
|
$
|
(6,111
|
)
|
$
|
(6,236
|
)
|
$
|
125
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||
|
Depreciation
|
2,224
|
2,209
|
15
|
|||||||
|
Amortization
|
567
|
662
|
(95
|
)
|
||||||
|
Share-based compensation
|
1,871
|
1,321
|
550
|
|||||||
|
Excess tax benefits from share-based compensation
|
(795
|
)
|
(275
|
)
|
(520
|
)
|
||||
|
Equity (earnings) loss in unconsolidated investments
|
(106
|
) |
3,353
|
(3,459
|
)
|
|||||
|
Other
|
(2,329
|
) |
(2,458
|
)
|
129
|
|||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||||
|
Receivables
|
(59,755
|
) | (44,221 |
)
|
(15,534
|
)
|
||||
|
Product inventories
|
(26,576
|
) |
7,510
|
(34,086
|
)
|
|||||
|
Accounts payable
|
73,244
|
27,600
|
45,644
|
|||||||
| Other current assets and liabilities | (7,518 |
)
|
(35,432
|
) | 27,914 | |||||
| Net cash used in operating activities | (25,284 |
)
|
(45,967
|
)
|
20,683 | |||||
|
Investing activities
|
||||||||||
| Purchase of property and equipment, net of sale proceeds | (3,133 |
)
|
(3,881
|
)
|
748 | |||||
| Net cash used in investing activities | (3,133 |
)
|
(3,881
|
)
|
748
|
|
||||
| Financing activities | ||||||||||
| Proceeds from revolving line of credit | 99,050 |
87,121
|
11,929 | |||||||
| Payments on revolving line of credit | (57,600 |
)
|
(19,400
|
)
|
(38,200 |
)
|
||||
| Proceeds from asset-backed financing | — |
13,000
|
(13,000 |
)
|
||||||
| Payments on asset-backed financing | — |
(25,792
|
)
|
25,792 | ||||||
| Payments on long-term debt and other long-term liabilities | (12,043 |
)
|
(1,536
|
)
|
(10,507 |
)
|
||||
| Payments of deferred financing costs | (145 |
)
|
(188
|
)
|
43 | |||||
| Excess tax benefits from share-based compensation | 795 |
275
|
520 | |||||||
| Proceeds from stock issued under share-based compensation plans | 2,353 |
1,000
|
1,353 | |||||||
| Payments of cash dividends | (6,418 |
)
|
(6,279
|
)
|
(139 |
)
|
||||
| Purchases of treasury stock | (1,533 |
)
|
(59
|
)
|
(1,474 |
)
|
||||
| Net cash provided by financing activities | 24,459 |
48,142
|
(23,683 |
)
|
||||||
| Effect of exchange rate changes on cash | (391 |
)
|
(953
|
)
|
562 | |||||
| Change in cash and cash equivalents | (4,349 |
)
|
(2,659
|
)
|
(1,690 |
)
|
||||
| Cash and cash equivalents at beginning of period | 15,843 |
15,762
|
81 | |||||||
| Cash and cash equivalents at end of period |
$
|
11,494 |
$
|
13,103
|
$
|
(1,609 |
)
|
|||
|
(Unaudited)
|
Base Business
|
Excluded
|
Total
|
|||||||||||||||
|
(In thousands)
|
Three Months
|
Three Months
|
Three Months
|
|||||||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net sales
|
$
|
261,022
|
$
|
273,464
|
$
|
8,811
|
$
|
3,162
|
$
|
269,833
|
$
|
276,626
|
||||||
|
Gross profit
|
73,997
|
80,356
|
2,295
|
837
|
76,292
|
81,193
|
||||||||||||
|
Gross margin
|
28.3
|
%
|
29.4
|
%
|
26.0
|
%
|
26.5
|
%
|
28.3
|
%
|
29.4
|
%
|
||||||
|
Operating expenses
|
80,828
|
83,624
|
3,352
|
1,215
|
84,180
|
84,839
|
||||||||||||
|
Expenses as a % of net sales
|
31.0
|
%
|
30.6
|
%
|
38.0
|
%
|
38.4
|
%
|
31.2
|
%
|
30.7
|
%
|
||||||
|
Operating loss
|
(6,831
|
)
|
(3,268
|
)
|
(1,057
|
)
|
(378
|
)
|
(7,888
|
)
|
(3,646
|
)
|
||||||
|
Operating margin
|
(2.6
|
)%
|
(1.2
|
)%
|
(12.0
|
)%
|
(12.0
|
)%
|
(2.9
|
)%
|
(1.3
|
)%
|
||||||
|
Acquired
|
Acquisition
Date
|
Net
Sales Centers Acquired
|
Period
Excluded
|
|||
|
General Pool & Spa Supply (GPS) (1)
|
October 2009
|
7
|
January–March 2010
|
|||
|
Proplas Plasticos, S.L. (Proplas)
|
November 2008
|
0
|
January–February 2010 and January–February 2009
|
|
|
(1) We acquired 10 GPS sales centers and have consolidated 3 of these with existing sales centers.
|
|
·
|
acquired sales centers (see table above);
|
|
·
|
existing sales centers consolidated with acquired sales centers (3);
|
|
·
|
closed sales centers (1);
|
|
·
|
consolidated sales centers in cases where we do not expect to maintain the majority of the existing business (0); and
|
|
·
|
sales centers opened in new markets (0).
|
|
December 31, 2009
|
287
|
|
|
Opened
|
1
|
|
|
March 31, 2010
|
288
|
|
(Unaudited)
|
Three Months Ended
March 31,
|
||||||
|
(In thousands)
|
2010
|
2009
|
|||||
|
Net loss
|
$
|
(6,111
|
)
|
$
|
(6,236
|
)
|
|
|
Add:
|
|||||||
|
Interest expense, net
|
2,354
|
3,327
|
|||||
|
Income tax benefit
|
(4,025
|
)
|
(2,740
|
)
|
|||
|
Share-based compensation
|
1,871
|
1,321
|
|||||
|
Equity (earnings) loss in unconsolidated investments, net of tax (1)
|
(106
|
)
|
2,003
|
||||
|
Depreciation
|
2,224
|
2,209
|
|||||
|
Amortization (2)
|
466
|
453
|
|||||
|
Adjusted EBITDA
|
$
|
(3,327
|
)
|
$
|
337
|
||
|
(Unaudited)
|
Three Months Ended
March 31,
|
||||||
|
(In thousands)
|
2010
|
2009
|
|||||
|
Adjusted EBITDA
|
$
|
(3,327
|
)
|
$
|
337
|
||
|
Add:
|
|||||||
|
Interest expense, net (1)
|
(2,253
|
)
|
(3,118
|
)
|
|||
|
Income tax benefit
|
4,025
|
2,740
|
|||||
|
Income tax benefit on equity loss
|
—
|
1,350
|
|||||
|
Excess tax benefits on share-based compensation
|
(795
|
)
|
(275
|
)
|
|||
|
Other
|
(2,329
|
)
|
(2,458
|
)
|
|||
|
Change in operating assets and liabilities
|
(20,605
|
)
|
(44,543
|
)
|
|||
|
Net cash used in operating activities
|
$
|
(25,284
|
)
|
$
|
(45,967
|
)
|
|