XML 31 R11.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets Disclosure [Text Block] | Goodwill and Other Intangible Assets The table below presents changes in the carrying amount of goodwill and our accumulated impairment losses (in thousands):
Goodwill (gross) at December 31, 2022 | $ | 705,987 |
Acquired goodwill | 8,137 |
Foreign currency translation and other adjustments | 498 |
Goodwill (gross) at December 31, 2023 | 714,622 |
Accumulated impairment losses at December 31, 2022 | (13,994) |
Goodwill impairment | (550) |
Accumulated impairment losses at December 31, 2023 | (14,544) |
Goodwill (net) at December 31, 2023 | $ | 700,078 |
Goodwill (gross) at December 31, 2023 | $ | 714,622 |
Acquired goodwill | 2,170 |
Foreign currency translation and other adjustments (1) | (3,338) |
Goodwill (gross) at December 31, 2024 | 713,454 |
Accumulated impairment losses at December 31, 2023 | (14,544) |
Goodwill impairment | — |
Accumulated impairment losses at December 31, 2024 | (14,544) |
Goodwill (net) at December 31, 2024 | $ | 698,910 |
(1) Includes a $2.0 million reduction of goodwill for our Porpoise Pool & Patio reporting unit for the sale of two Pinch A Penny retail stores in 2024. The determination of our reporting units’ goodwill and intangibles fair values includes numerous assumptions that are subject to various risks and uncertainties when performing a quantitative test. The principal assumptions, all of which are considered Level 3 inputs, used in our cash flow analyses consisted of changes in market conditions, forecasted future operating results (including sales growth rates and operating margins) and discount rates (including our weighted-average cost of capital). In October 2024, we performed our annual goodwill impairment test and did not record any goodwill impairment at the reporting unit level. As of October 1, 2024, we had 251 reporting units with allocated goodwill balances. Our most significant goodwill balance of $401.6 million was related to our Porpoise Pool & Patio reporting unit and the next largest goodwill balance for a reporting unit was $12.1 million. The average goodwill balance per reporting unit was $2.8 million. In September 2023, we recorded goodwill impairment of $0.6 million, primarily related to one of our Horizon reporting units in Texas that we previously identified as being most at risk of goodwill impairment. We had been monitoring this location’s results, which came in below expectations at the end of the 2023 season. We performed an interim goodwill impairment analysis, which included a discounted cash flow analysis, and determined that the estimated fair value of the reporting unit no longer exceeded its carrying value. In October 2023, we performed our annual goodwill impairment test and did not record any additional goodwill impairment at the reporting unit level. We record goodwill and intangibles impairment in Selling and administrative expenses on our Consolidated Statements of Income. Other intangible assets consisted of the following (in thousands):
| December 31, |  | Weighted Average Useful Life
| 2024 |  | 2023 |
| Intangibles Gross |  | Accumulated Amortization |  | Intangibles Net |  | Intangibles Gross |  | Accumulated Amortization |  | Intangibles Net |
Horizon tradename | $ | 8,400 |  |  | $ | — |  |  | $ | 8,400 |  |  | $ | 8,400 |  |  | $ | — |  |  | $ | 8,400 |  |  | Indefinite
Pinch A Penny brand name | 169,000 |  |  | — |  |  | 169,000 |  |  | 169,000 |  |  | — |  |  | 169,000 |  |  | Indefinite
National Pool Tile (NPT) tradename | 1,500 |  |  | (1,262) |  |  | 238 |  |  | 1,500 |  |  | (1,187) |  |  | 313 |  |  | 20
Non-compete agreements | 6,419 |  |  | (4,394) |  |  | 2,025 |  |  | 6,206 |  |  | (3,258) |  |  | 2,948 |  |  | 4.65
Customer relationships | 109,000 |  |  | (16,573) |  |  | 92,427 |  |  | 109,000 |  |  | (11,125) |  |  | 97,875 |  |  | 20
Franchise agreements | 22,000 |  |  | (3,358) |  |  | 18,642 |  |  | 22,000 |  |  | (2,254) |  |  | 19,746 |  |  | 20
Total other intangibles | $ | 316,319 |  |  | $ | (25,587) |  |  | $ | 290,732 |  |  | $ | 316,106 |  |  | $ | (17,824) |  |  | $ | 298,282 |  |  |
The Horizon tradename and Pinch A Penny brand name each have an indefinite useful life and are not subject to amortization. We evaluate the useful life of these intangible assets and test for impairment annually. The NPT tradename, our non-compete agreements, customer relationships and franchise agreements have finite useful lives, and we amortize the estimated fair value of these agreements using the straight-line method over their respective useful lives. We have not identified any indicators of impairment related to these assets. The useful lives for our non-compete agreements are based on their contractual terms. Other intangible amortization expense was $7.8 million in 2024, $7.8 million in 2023 and $7.8 million in 2022. The table below presents estimated amortization expense for other intangible assets for the next five years (in thousands):
2025 |  | $ | 7,724 |
2026 |  | 7,203 |
2027 |  | 6,850 |
2028 |  | 6,678 |
2029 |  | 6,567 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration