XML 18 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net revenues before provision for doubtful accounts $ 2,439,071 $ 2,196,513 $ 7,271,852 $ 6,570,732
Less: Provision for doubtful accounts 211,416 157,796 543,640 541,935
Net revenues 2,227,655 2,038,717 6,728,212 6,028,797
Operating charges:        
Salaries, wages and benefits 1,057,226 953,583 3,132,993 2,850,868
Other operating expenses 529,383 533,753 1,571,060 1,394,326
Supplies expense 242,259 222,708 721,979 662,280
Depreciation and amortization 99,442 93,456 295,697 277,506
Lease and rental expense 24,544 23,860 70,631 70,656
Electronic health records incentive income (356) (1,425) (1,751) (4,029)
Costs related to extinguishment of debt 0 36,171 0 36,171
Operating Expenses, Total 1,952,498 1,862,106 5,790,609 5,287,778
Income from operations 275,157 176,611 937,603 741,019
Interest expense 27,130 32,133 84,851 102,413
Interest (income) expense, affiliate 0 0 0 0
Equity in net income of consolidated affiliates 0 0 0 0
Income before income taxes 248,027 144,478 852,752 638,606
Provision for income taxes 84,373 48,440 293,371 224,102
Net income 163,654 96,038 559,381 414,504
Less: Income attributable to noncontrolling interests 13,367 13,241 52,602 41,958
Net income attributable to UHS 150,287 82,797 506,779 372,546
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net revenues before provision for doubtful accounts 0 0 0 0
Less: Provision for doubtful accounts 0 0 0 0
Net revenues 0 0 0 0
Operating charges:        
Salaries, wages and benefits 0 0 0 0
Other operating expenses 0 0 0 0
Supplies expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Lease and rental expense 0 0 0 0
Electronic health records incentive income 0 0 0 0
Costs related to extinguishment of debt   36,171   36,171
Operating Expenses, Total 0 36,171 0 36,171
Income from operations 0 (36,171) 0 (36,171)
Interest expense 25,543 30,503 80,087 97,665
Interest (income) expense, affiliate 0 0 0 0
Equity in net income of consolidated affiliates (166,054) (123,951) (556,213) (455,156)
Income before income taxes 140,511 57,277 476,126 321,320
Provision for income taxes (9,776) (25,520) (30,653) (51,226)
Net income 150,287 82,797 506,779 372,546
Less: Income attributable to noncontrolling interests 0 0 0 0
Net income attributable to UHS 150,287 82,797 506,779 372,546
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net revenues before provision for doubtful accounts 1,688,939 1,548,315 5,040,823 4,574,273
Less: Provision for doubtful accounts 135,897 109,858 357,095 367,375
Net revenues 1,553,042 1,438,457 4,683,728 4,206,898
Operating charges:        
Salaries, wages and benefits 754,069 680,877 2,239,853 2,038,171
Other operating expenses 361,965 384,689 1,080,690 950,549
Supplies expense 143,296 134,966 430,288 403,195
Depreciation and amortization 69,875 67,204 208,577 199,540
Lease and rental expense 15,261 15,034 43,160 43,827
Electronic health records incentive income (356) (531) (1,751) (2,665)
Costs related to extinguishment of debt   0   0
Operating Expenses, Total 1,344,110 1,282,239 4,000,817 3,632,617
Income from operations 208,932 156,218 682,911 574,281
Interest expense 1,173 1,277 3,566 3,248
Interest (income) expense, affiliate 23,054 22,113 69,163 66,337
Equity in net income of consolidated affiliates (40,178) (32,595) (160,481) (125,458)
Income before income taxes 224,883 165,423 770,663 630,154
Provision for income taxes 74,531 54,139 257,400 217,340
Net income 150,352 111,284 513,263 412,814
Less: Income attributable to noncontrolling interests 0 0 0 0
Net income attributable to UHS 150,352 111,284 513,263 412,814
Non Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net revenues before provision for doubtful accounts 758,095 655,321 2,254,656 2,018,260
Less: Provision for doubtful accounts 75,519 47,938 186,545 174,560
Net revenues 682,576 607,383 2,068,111 1,843,700
Operating charges:        
Salaries, wages and benefits 303,157 272,706 893,140 812,697
Other operating expenses 174,947 155,758 512,869 464,488
Supplies expense 98,963 87,742 291,691 259,085
Depreciation and amortization 29,567 26,252 87,120 77,966
Lease and rental expense 9,717 9,255 28,599 27,919
Electronic health records incentive income 0 (894) 0 (1,364)
Costs related to extinguishment of debt   0   0
Operating Expenses, Total 616,351 550,819 1,813,419 1,640,791
Income from operations 66,225 56,564 254,692 202,909
Interest expense 414 353 1,198 1,500
Interest (income) expense, affiliate (23,054) (22,113) (69,163) (66,337)
Equity in net income of consolidated affiliates 0 0 0 0
Income before income taxes 88,865 78,324 322,657 267,746
Provision for income taxes 19,618 19,821 66,624 57,988
Net income 69,247 58,503 256,033 209,758
Less: Income attributable to noncontrolling interests 13,367 13,241 52,602 41,958
Net income attributable to UHS 55,880 45,262 203,431 167,800
Consolidating Adjustments        
Condensed Financial Statements, Captions [Line Items]        
Net revenues before provision for doubtful accounts (7,963) (7,123) (23,627) (21,801)
Less: Provision for doubtful accounts 0 0 0 0
Net revenues (7,963) (7,123) (23,627) (21,801)
Operating charges:        
Salaries, wages and benefits 0 0 0 0
Other operating expenses (7,529) (6,694) (22,499) (20,711)
Supplies expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Lease and rental expense (434) (429) (1,128) (1,090)
Electronic health records incentive income 0 0 0 0
Costs related to extinguishment of debt   0   0
Operating Expenses, Total (7,963) (7,123) (23,627) (21,801)
Income from operations 0 0 0 0
Interest expense 0 0 0 0
Interest (income) expense, affiliate 0 0 0 0
Equity in net income of consolidated affiliates 206,232 156,546 716,694 580,614
Income before income taxes (206,232) (156,546) (716,694) (580,614)
Provision for income taxes 0 0 0 0
Net income (206,232) (156,546) (716,694) (580,614)
Less: Income attributable to noncontrolling interests 0 0 0 0
Net income attributable to UHS $ (206,232) $ (156,546) $ (716,694) $ (580,614)