XML 34 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Segment Reporting

Three Months Ended September 30, 2025

 

Acute Care
Hospital
Services

 

 

Behavioral
Health Care
Services (c)

 

 

Total

 

 

 

(amounts in thousands)

 

Net revenue from reportable segments

 

$

2,630,065

 

 

$

1,860,259

 

 

$

4,490,324

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Revenue

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

4,921

 

Total Net Revenue

 

 

 

 

 

 

 

$

4,495,245

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

$

973,680

 

 

$

995,570

 

 

 

 

Other segment item operating expenses (a)

 

 

1,258,986

 

 

 

462,131

 

 

 

 

Depreciation and amortization expense

 

 

97,389

 

 

 

55,294

 

 

 

 

Interest (income) expense, net

 

 

528

 

 

 

1,265

 

 

 

 

Other (income) expense, net

 

 

(623

)

 

 

733

 

 

 

 

Reportable segment income before income taxes

 

$

300,105

 

 

$

345,266

 

 

$

645,371

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of non-segment revenue/expenses to consolidated income before income taxes

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

4,921

 

Non-segment operating expenses (b)

 

 

 

 

 

 

 

 

130,507

 

Non-segment interest expense, net

 

 

 

 

 

 

 

 

36,638

 

Non-segment other (income) expense, net

 

 

 

 

 

 

 

 

(13,739

)

Income before income taxes

 

 

 

 

 

 

 

$

496,886

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

Acute Care
Hospital
Services

 

 

Behavioral
Health Care
Services (c)

 

 

Total

 

 

 

(amounts in thousands)

 

Net revenue from reportable segments

 

$

7,380,328

 

 

$

5,487,984

 

 

$

12,868,312

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Revenue

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

10,469

 

Total Net Revenue

 

 

 

 

 

 

 

$

12,878,781

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

$

2,821,509

 

 

$

2,900,892

 

 

 

 

Other segment item operating expenses (a)

 

 

3,490,402

 

 

 

1,345,738

 

 

 

 

Depreciation and amortization expense

 

 

288,406

 

 

 

159,961

 

 

 

 

Interest (income) expense, net

 

 

1,177

 

 

 

3,444

 

 

 

 

Other (income) expense, net

 

 

(9,806

)

 

 

(929

)

 

 

 

Reportable segment income before income taxes

 

$

788,640

 

 

$

1,078,878

 

 

$

1,867,518

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of non-segment revenue/expenses to consolidated income before income taxes

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

10,469

 

Non-segment operating expenses (b)

 

 

 

 

 

 

 

 

395,090

 

Non-segment interest expense, net

 

 

 

 

 

 

 

 

109,230

 

Non-segment other (income) expense, net

 

 

 

 

 

 

 

 

(17,032

)

Income before income taxes

 

 

 

 

 

 

 

$

1,390,699

 

 

 

Three Months Ended September 30, 2024

 

Acute Care
Hospital
Services

 

 

Behavioral
Health Care
Services (c)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue from reportable segments

 

$

2,253,819

 

 

$

1,706,612

 

 

$

3,960,431

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Revenue

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

2,596

 

Total Net Revenue

 

 

 

 

 

 

 

$

3,963,027

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

$

899,375

 

 

$

914,477

 

 

 

 

Other segment item operating expenses (a)

 

 

1,058,086

 

 

 

422,609

 

 

 

 

Depreciation and amortization expense

 

 

94,747

 

 

 

52,227

 

 

 

 

Interest expense, net

 

 

1,077

 

 

 

1,041

 

 

 

 

Other expense (income), net

 

 

(527

)

 

 

(861

)

 

 

 

Reportable segment income before income taxes

 

$

201,061

 

 

$

317,119

 

 

$

518,180

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of non-segment revenue/expenses to consolidated income before income taxes

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

2,596

 

Non-segment operating expenses (b)

 

 

 

 

 

 

 

 

137,341

 

Non-segment interest expense, net

 

 

 

 

 

 

 

 

42,542

 

Non-segment other (income) expense, net

 

 

 

 

 

 

 

 

(640

)

Income before income taxes

 

 

 

 

 

 

 

$

341,533

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

Acute Care
Hospital
Services

 

 

Behavioral
Health Care
Services (c)

 

 

Total

 

 

 

(amounts in thousands)

 

Net revenue from reportable segments

 

$

6,617,586

 

 

$

5,088,711

 

 

$

11,706,297

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Revenue

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

7,916

 

Total Net Revenue

 

 

 

 

 

 

 

$

11,714,213

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

$

2,620,069

 

 

$

2,682,167

 

 

 

 

Other segment item operating expenses (a)

 

 

3,095,859

 

 

 

1,258,743

 

 

 

 

Depreciation and amortization expense

 

 

279,420

 

 

 

150,577

 

 

 

 

Interest expense, net

 

 

3,363

 

 

 

3,076

 

 

 

 

Other expense (income), net

 

 

(354

)

 

 

(2,408

)

 

 

 

Reportable segment income before income taxes

 

$

619,229

 

 

$

996,556

 

 

$

1,615,785

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of non-segment revenue/expenses to consolidated income before income taxes

 

 

 

 

 

 

 

 

 

Non-segment revenue

 

 

 

 

 

 

 

 

7,916

 

Non-segment operating expenses (b)

 

 

 

 

 

 

 

 

418,053

 

Non-segment interest expense, net

 

 

 

 

 

 

 

 

139,946

 

Non-segment other (income) expense, net

 

 

 

 

 

 

 

 

6,077

 

Income before income taxes

 

 

 

 

 

 

 

$

1,059,625

 

 

(a)
Other segment operating expenses for each period includes other operating expenses, supplies expense and lease and rental expense.
(b)
Non-segment operating expenses for each period includes salaries, wages and benefits, other operating expenses, supplies expense and lease and rental expense.
(c)
Includes net revenues generated from our behavioral health care facilities located in the U.K. amounting to approximately $264 million and $230 million for the three-month periods ended September 30, 2025 and 2024, respectively, and approximately $738 million and $651 million for the nine-month periods ended September 30, 2025 and 2024, respectively.