XML 38 R27.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 27, 2026
SEGMENT INFORMATION  
Schedule of segment results

  ​ ​ ​

Three Months Ended June 27, 2026

U.S. dollars in millions

  ​ ​ ​

Mobileye

  ​ ​ ​

Other

  ​ ​ ​

Total

Revenues

  ​ ​ ​

$

498

$

10

$

508

Cost of revenues

 

174

1

Research and development, net

 

152

5

Sales and marketing

 

5

4

General and administrative

 

11

1

Segment performance

 

$

156

$

(1)

$

155

Amortization of intangible assets

(114)

Share-based compensation

 

(88)

R&D Law incentive grant related to ordinary income from sold RSUs

17

Financial income (expense), net

 

13

Income (loss) before taxes on income

 

$

(17)

Depreciation of property and equipment

 

$

22

$

$

22

  ​ ​ ​

Three Months Ended June 28, 2025

U.S. dollars in millions

  ​ ​ ​

Mobileye

Other

  ​ ​ ​

Total

Revenues

 

$

497

$

9

$

506

Cost of revenues

 

159

1

Research and development, net

 

215

7

Sales and marketing

 

4

2

General and administrative

 

11

1

Segment performance

 

$

108

$

(2)

$

106

Amortization of intangible assets

(111)

Share-based compensation

 

(69)

Financial income (expense), net

 

13

Income (loss) before taxes on income

 

$

(61)

Depreciation of property and equipment

 

$

18

$

$

18

  ​ ​ ​

Six Months Ended June 27, 2026

U.S. dollars in millions

  ​ ​ ​

Mobileye

Other

  ​ ​ ​

Total

Revenues

 

$

1,047

$

19

$

1,066

Cost of revenues

 

360

3

Research and development, net

 

397

13

Sales and marketing

 

14

6

General and administrative

 

21

2

Segment performance

 

$

255

$

(5)

$

250

Amortization of intangible assets

(227)

Share-based compensation

(172)

R&D Law incentive grant related to ordinary income from sold RSUs

17

Acquisition related expenses

(6)

Goodwill impairment

(3,788)

Financial income (expense), net

27

Income (loss) before taxes on income

 

$

(3,899)

Depreciation of property and equipment

 

$

42

$

$

42

  ​ ​ ​

Six Months Ended June 28, 2025

U.S. dollars in millions

  ​ ​ ​

Mobileye

Other

  ​ ​ ​

Total

Revenues

 

$

925

$

19

$

944

Cost of revenues

 

293

3

Research and development, net

 

427

14

Sales and marketing

 

14

5

General and administrative

 

21

2

Segment performance

 

$

170

$

(5)

$

165

Amortization of intangible assets

(222)

Share-based compensation

(134)

Financial income (expense), net

31

Income (loss) before taxes on income

 

$

(160)

Depreciation of property and equipment

 

$

36

$

$

36

Schedule of total revenues based on country

Three Months Ended

  ​ ​ ​

Six Months Ended

  ​ ​ ​

June 27,

  ​ ​ ​

June 28,

June 27,

June 28,

U.S. dollars in millions

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

USA

 

$

114

$

109

$

244

$

220

China

 

122

101

235

201

Germany

 

72

88

149

162

South Korea

 

49

53

115

86

Slovakia

 

35

19

83

33

Poland

31

29

59

57

United Kingdom

27

33

49

69

Hungary

14

28

40

45

Czech Republic

12

20

32

27

Thailand

 

10

9

20

11

Rest of World

 

22

17

40

33

Total

 

$

508

$

506

$

1,066

$

944

Schedule of concentration of risk

  ​ ​ ​

Three Months Ended

Six Months Ended

  ​ ​ ​

June 27,

June 28,

June 27,

June 28,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Percent of total revenues:

 

Customer A

 

28

%  

28

%  

27

%  

32

%

Customer D

16

%  

12

%  

16

%  

13

%

Customer C

 

15

%  

17

%  

16

%  

15

%

Customer B

14

%

21

%  

15

%  

19

%

  ​ ​ ​

As of

  ​ ​ ​

June 27,

  ​ ​ ​

December 27,

2026

2025

Percent of total accounts receivables balance:

 

  ​

 

  ​

Customer A

 

33

%

39

%

Customer D

19

%

13

%

Customer C

15

%

14

%

Customer B

 

11

%

*

*    Less than 10%